2024-11-07  10:10:00 PM Chg. -0.26 Volume Bid2024-11-07 Ask2024-11-07 Market Capitalization Dividend Y. P/E Ratio
77.84USD -0.33% 290,799
Turnover: 14.25 mill.
74.06Bid Size: 100 98.89Ask Size: 100 1.22 bill.USD 3.34% 20.01

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   83.9000   93.2000   128.9000   155.0760
Intangible Assets
  -   166.7000   165.2000   164.3000   167.7700
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   363.7450
Inventories
  -   85.3000   103.4000   109.6000   148.2150
Accounts Receivable
  -   -   -   -   79.1040
Cash and Cash Equivalents
  -   44.1000   13.4000   7.5000   5.2810
Current Assets
  -   268.9000   215.3000   222.4000   281.3220
Total Assets
  -   558.5000   509.2000   556.1000   645.0670

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   0.0000   0.0000   0.0000   80.8560
Long-term debt
  -   -   -   -   104.8420
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   28.8000   34.9000   34.4000   32.8000
Liabilities
  -   378.4000   305.1000   326.3000   354.4620
Share Capital
  -   16.5000   16.5000   16.6000   16.4780
Total Equity
  -   180   204.1000   229.8000   290.6050
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   558.5000   509.2000   556.1000   645.0670

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  585.3000   603.9000   758.9000   855.5000   997.8060
Depreciation (total)
  -   -   -   -   37.6460
Operating Result
  18.9000   40.7000   68.8000   69   83.6030
Interest Income
  -18.7000   -20   -16.3000   -8.9000   -3.4830
Income Before Taxes
  -1.6000   20.8000   43.5000   50.9000   80.1200
Income Taxes
  -2.9000   4.5000   14.3000   19.6000   34.3620
Minority Interests Profit
  -   -   -   -   -
Net Income
  14.6000   78.7000   29.4000   31.3000   45.7580

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.9000   4.7600   1.7800   1.8900   2.7900
Dividend per Share
  0.3600   0.4400   0.5200   0.6000   0.8400

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  61   35.7000   44.6000   67.5000   95.4090
Cash Flow from Investing Activities
  -11.3000   -71.6000   -35.7000   -62.5000   -50.3550
Cash Flow from Financing
  -65   -11.2000   -57.2000   -10.9000   -47.6190
Decrease / Increase in Cash
  5.2000   35.8000   -30.8000   -6   -2.5650
Employees
  3,800   4,000   4,400   4,800   5,100