18/11/2024  00:00:00 Chg. -0.031 Volume Bid17:29:39 Ask17:29:39 Market Capitalization Dividend Y. P/E Ratio
3.265EUR -0.94% 932,923
Turnover: 3.03 mill.
3.267Bid Size: - 3.268Ask Size: - 1.32 bill.EUR 0.00% -

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  2,099   2,054   2,005   3,697   3,254
Intangible Assets
  565   589   554   629   570
Long-Term Investments
  105   165   29   20   19
Fixed Assets
  -   -   -   -   -
Inventories
  1,027   1,448   1,264   2,308   1,216
Accounts Receivable
  431   706   654   1,037   813
Cash and Cash Equivalents
  112   150   168   222   607
Current Assets
  1,690   2,431   2,333   5,013   4,879
Total Assets
  4,850   5,633   5,247   9,671   8,823

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  304   395   527   1,518   1,136
Long-term debt
  41   41   35   39   15
Liabilities to Banks
  86   75   81   63   50
Provisions
  149   135   103   239   170
Liabilities
  2,400   3,258   3,163   6,718   6,932
Share Capital
  309   311   311   311   311
Total Equity
  2,451   2,376   2,084   2,953   1,891
Minority Interests
  0.0000   2   14   26   4
Total liabilities equity
  4,850   5,633   5,247   9,671   8,823

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  2,641   4,229   5,009   4,538   6,745
Depreciation (total)
  -   -   -   -   -
Operating Result
  -441   -83   -260   -385   -510
Interest Income
  -22   -37   -64   -66   -197
Income Before Taxes
  -479   -143   -253   -523   -822
Income Taxes
  -143   -19   -67   12   11
Minority Interests Profit
  0.0000   0.0000   5   2   6
Net Income
  -336   -123   -181   -533   -997

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  -46.5000   -17.0000   -15.5000   -11.5000   -12.0000
Dividend per Share
  8.7500   6.2500   0.0000   0.0000   0.0000

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  201   -497   338   266   34
Cash Flow from Investing Activities
  -219   -147   -114   -1,196   -108
Cash Flow from Financing
  -97   677   -206   994   459
Decrease / Increase in Cash
  -115   32   19   65   385
Employees
  8,091   8,148   8,253   16,649   12,561