2024-11-18  12:00:00 AM Chg. +0.10 Volume Bid4:16:42 PM Ask4:15:26 PM Market Capitalization Dividend Y. P/E Ratio
14.99EUR +0.67% 404,806
Turnover: 6.01 mill.
14.99Bid Size: - 14.99Ask Size: - 6.82 bill.EUR 4.64% 18.96

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  3,914.1000   3,278.9000   3,103.3000   2,950.6000   2,852.5000
Intangible Assets
  953   981.4000   1,081.3000   1,076.4000   981.7000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  111.4000   97   87.9000   97.2000   95.9000
Accounts Receivable
  825.5000   720.4000   684.9000   728.6000   730.5000
Cash and Cash Equivalents
  1,161.6000   1,444.3000   1,509.9000   1,322.5000   1,585.6000
Current Assets
  2,381.3000   2,511.2000   2,493.9000   2,410.3000   2,728.8000
Total Assets
  8,359.8000   7,860.4000   7,804.3000   7,460.2000   7,571.6000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  741.9000   923.7000   998.4000   1,202.5000   1,364.1000
Long-term debt
  2,635.2000   2,556.5000   2,173.1000   1,755.6000   1,941
Liabilities to Banks
  4,050.8000   2,956.4000   2,639   2,189.1000   2,125.1000
Provisions
  480   464.4000   622.7000   547.4000   591.2000
Liabilities
  6,346   5,564.7000   5,305.9000   4,851   4,919.9000
Share Capital
  1,171.5000   1,387.1000   1,387.1000   1,387.1000   1,387.1000
Total Equity
  2,013.8000   2,295.7000   2,498.4000   2,609.2000   2,651.7000
Minority Interests
  -2,931.5000   -2,939.8000   -2,937.7000   -2,961.9000   -3,018.4000
Total liabilities equity
  8,359.8000   7,860.4000   7,804.3000   7,460.2000   7,571.6000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  4,680.3000   4,054.1000   3,822.7000   3,723.7000   3,706.7000
Depreciation (total)
  918.7000   842.5000   796.4000   829.4000   881.4000
Operating Result
  615.2000   335.4000   589.1000   391.1000   385.6000
Interest Income
  -233.5000   -240.2000   -197.3000   -155   -147.2000
Income Before Taxes
  609.3000   314.8000   395.4000   246.5000   252.4000
Income Taxes
  107.7000   20.9000   123.9000   117.8000   168.4000
Minority Interests Profit
  -25.2000   -6.1000   -4.1000   23.2000   56
Net Income
  476.4000   316.7000   267.4000   151.9000   140

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  0.9719   0.5873   0.5480   0.3108   0.2864
Dividend per Share
  0.0000   1.0000   0.5000   0.1000   0.1600

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,166.9000   1,091.9000   999.7000   943.2000   1,025.1000
Cash Flow from Investing Activities
  150.4000   160.3000   -576   -645.4000   -647
Cash Flow from Financing
  -833   -966.2000   -357.5000   -490.1000   -114.4000
Decrease / Increase in Cash
  484.3000   286   66.2000   -192.3000   263.7000
Employees
  27,330   22,667   22,144   21,573   21,086