ORLEN S.A. ZY 1,25/ PLPKN0000018 /
11/11/2024 8:08:29 AM | Chg. -0.276 | Volume | Bid12:37:55 PM | Ask12:37:55 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
12.294EUR | -2.20% | 0 Turnover: 0.000 |
11.962Bid Size: 500 | 12.262Ask Size: 500 | 14.11 bill.EUR | - | - |
Assets
2016 IFRS in mill. PLN |
2017 IFRS in mill. PLN |
2018 IFRS in mill. PLN |
2019 IFRS in mill. PLN |
2020 IFRS in mill. PLN |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 27,671 | 29,071 | 31,390 | 32,351 | 49,387 | ||||||
Intangible Assets | 1,377 | 1,272 | 1,323 | 1,600 | 2,534 | ||||||
Long-Term Investments | 0.0000 | 303 | 161 | 310 | 413 | ||||||
Fixed Assets | 30,321 | 31,740 | 33,932 | 39,199 | 59,212 | ||||||
Inventories | 11,182 | 12,440 | 14,362 | 15,324 | 12,279 | ||||||
Accounts Receivable | 7,161 | 9,518 | 10,479 | 9,669 | 9,640 | ||||||
Cash and Cash Equivalents | 5,072 | 6,244 | 4,192 | 6,159 | 1,240 | ||||||
Current Assets | 25,238 | 28,924 | 30,209 | 32,177 | 24,615 | ||||||
Total Assets | 55,559 | 60,664 | 64,141 | 71,376 | 83,827 |
Liabilities
2016 IFRS in mill. PLN |
2017 IFRS in mill. PLN |
2018 IFRS in mill. PLN |
2019 IFRS in mill. PLN |
2020 IFRS in mill. PLN |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 7,549 | 14,469 | 13,697 | 15,125 | 14,024 | ||||||
Long-term debt | 7,446 | 6,763 | 8,640 | 8,187 | 9,568 | ||||||
Liabilities to Banks | 8,435 | 7,393 | 10,026 | 8,875 | 14,768 | ||||||
Provisions | 2,296 | 2,287 | 2,973 | 2,749 | 4,329 | ||||||
Liabilities | 26,274 | 25,453 | 28,402 | 32,580 | 41,448 | ||||||
Share Capital | 1,058 | 1,058 | 1,058 | 1,058 | 1,058 | ||||||
Total Equity | 26,763 | 32,197 | 35,727 | 38,785 | 41,596 | ||||||
Minority Interests | 2,522 | 3,014 | 12 | 11 | 783 | ||||||
Total liabilities equity | 55,559 | 60,664 | 64,141 | 71,376 | 83,827 |
Income Statement
2016 IFRS in mill. PLN |
2017 IFRS in mill. PLN |
2018 IFRS in mill. PLN |
2019 IFRS in mill. PLN |
2020 IFRS in mill. PLN |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 79,553 | 95,364 | 109,706 | 111,203 | 86,180 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 7,532 | 8,657 | 7,215 | 5,562 | 3,908 | ||||||
Interest Income | -645 | 60 | -104 | -11 | -1,037 | ||||||
Income Before Taxes | 6,887 | 8,717 | 7,110 | 5,549 | 2,856 | ||||||
Income Taxes | 1,147 | 1,544 | 1,506 | 1,062 | 31 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | -48 | 2 | -70 | ||||||
Net Income | 5,740 | 7,173 | 5,556 | 4,489 | 2,755 |
Per Share
Cash Flow
2016 IFRS in mill. PLN |
2017 IFRS in mill. PLN |
2018 IFRS in mill. PLN |
2019 IFRS in mill. PLN |
2020 IFRS in mill. PLN |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 9,331 | 8,050 | 4,980 | 9,319 | 7,247 | ||||||
Cash Flow from Investing Activities | -4,436 | -3,925 | -3,798 | -3,994 | -8,495 | ||||||
Cash Flow from Financing | -2,210 | -2,832 | -3,237 | -3,363 | -3,711 | ||||||
Decrease / Increase in Cash | 2,685 | 1,293 | -2,055 | 1,962 | -4,959 | ||||||
Employees | 19,749 | 20,262 | 21,282 | 22,337 | 33,377 |