ORIOR AG NAM.-AKTIEN SF 4/ CH0111677362 /
2024-11-12 10:13:24 PM | Chg. -1.150 | Volume | Bid10:13:24 PM | Ask10:13:24 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
39.900EUR | -2.80% | - Turnover: - |
39.900Bid Size: - | 40.500Ask Size: - | 261.45 mill.EUR | - | - |
Assets
2017 - in mill. CHF |
2018 - in mill. CHF |
2019 - in mill. CHF |
2020 - in mill. CHF |
2021 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 111.5000 | 133 | 133 | 126.1000 | 122.7000 | ||||||
Intangible Assets | 256.5000 | 51.4000 | 78.9000 | 72.6000 | 64.8000 | ||||||
Long-Term Investments | .3000 | 10.6000 | 1.6000 | 2.3000 | 4.2000 | ||||||
Fixed Assets | 368.4000 | 195 | 213.5000 | 201 | 191.8000 | ||||||
Inventories | 72 | 89.4000 | 94.7000 | 88.7000 | 92.4000 | ||||||
Accounts Receivable | 67.4000 | 72.6000 | 68.8000 | 61.9000 | 65.6000 | ||||||
Cash and Cash Equivalents | 38.2000 | 35.5000 | 19.4000 | 17.8000 | 17.6000 | ||||||
Current Assets | 183.1000 | 204.4000 | 190.8000 | 178.4000 | 185.3000 | ||||||
Total Assets | 551.5000 | 399.4000 | 404.3000 | 379.4000 | 377.1000 |
Liabilities
2017 - in mill. CHF |
2018 - in mill. CHF |
2019 - in mill. CHF |
2020 - in mill. CHF |
2021 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 52.8000 | 66.5000 | 76.2000 | 68 | 64.4000 | ||||||
Long-term debt | 140.7000 | 179 | 163.3000 | 166.6000 | 139.4000 | ||||||
Liabilities to Banks | 140.8000 | 179.6000 | 170.2000 | 169.1000 | 151.4000 | ||||||
Provisions | 46.3000 | 30.1000 | 41 | 39.5000 | 36.8000 | ||||||
Liabilities | 271.2000 | 309.7000 | 317.8000 | 310.9000 | 296.8000 | ||||||
Share Capital | 23.7000 | 26.1000 | 26.0700 | 26.0700 | 26.1700 | ||||||
Total Equity | 280.3000 | 89.7000 | 78.3000 | 66.4000 | 78.4000 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 551.5000 | 399.4000 | 404.3000 | 379.4000 | 377.1000 |
Income Statement
2017 - in mill. CHF |
2018 - in mill. CHF |
2019 - in mill. CHF |
2020 - in mill. CHF |
2021 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 585.5000 | 576.7000 | 596.4000 | 600.3000 | 614.1000 | ||||||
Depreciation (total) | 18.5000 | 23 | 23.7000 | 26.9000 | 28.8000 | ||||||
Operating Result | 39.2000 | 35.6000 | 37.3000 | 25.8000 | 35.4000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 34.4000 | 33.8000 | 34.7000 | 23 | 31.9000 | ||||||
Income Taxes | -2.4000 | -2 | -2.9000 | -3.3000 | -4.8000 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Net Income | 32 | 31.8000 | 31.5000 | 21.8000 | 27.3000 |
Per Share
Cash Flow
2017 - in mill. CHF |
2018 - in mill. CHF |
2019 - in mill. CHF |
2020 - in mill. CHF |
2021 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 55.7000 | 52.7000 | 57.1000 | 52.3000 | 49.3000 | ||||||
Cash Flow from Investing Activities | -15.5000 | -113.1000 | -44.5000 | -36.8000 | -18.6000 | ||||||
Cash Flow from Financing | -42.5000 | 58.3000 | -28.8000 | -17.2000 | -31.1000 | ||||||
Decrease / Increase in Cash | -2.3000 | -2.1000 | -16.2000 | -1.8000 | -.4000 | ||||||
Employees | 1,574 | 1,630 | 2,295 | 2,028 | 2,000 |