ORASCOM DEVEL.NA.SF 5/ CH0038285679 /
| - - | Chg. - | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| -EUR | - | - Turnover: - |
-Bid Size: - | -Ask Size: - | 221.96 mill.EUR | - | - |
Assets
| 2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 761.8000 | 814.5000 | 743.7000 | 797.8000 | 742.4960 | ||||||
| Intangible Assets | - | - | - | - | - | ||||||
| Long-Term Investments | 44.4000 | 30.2000 | 35.1000 | 37.3000 | 88.2420 | ||||||
| Fixed Assets | 853.2000 | 916.8000 | 894.4000 | 983.6000 | 952.9870 | ||||||
| Inventories | 118.5000 | 516.4000 | 539.1000 | 595.3000 | 437.0260 | ||||||
| Accounts Receivable | 106.7000 | 118.2000 | 112.5000 | 165.6000 | 90.1940 | ||||||
| Cash and Cash Equivalents | 138.3000 | 186 | 195.7000 | 207 | 180.2980 | ||||||
| Current Assets | 477.2000 | 918.3000 | 925 | 1,081.6000 | 871.0610 | ||||||
| Total Assets | 1,335.9000 | 1,840.9000 | 1,819.4000 | 2,065.2000 | 1,824.0490 | ||||||
Liabilities
| 2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 57.6000 | 43.3000 | 51.7000 | 62.2000 | 36.0920 | ||||||
| Long-term debt | 334.2000 | 374.4000 | 403.3000 | 412.3000 | 418.4070 | ||||||
| Liabilities to Banks | 372.4000 | 429.9000 | 429.6000 | 445.2000 | - | ||||||
| Provisions | 83.5000 | 58.7000 | 58.4000 | 92.4000 | 89.7860 | ||||||
| Liabilities | 760.1000 | 1,273.5000 | 1,332.7000 | 1,546.4000 | 1,381.2900 | ||||||
| Share Capital | 202 | 203 | 203 | 203 | - | ||||||
| Total Equity | 408.7000 | 406.5000 | 338.7000 | 347.6000 | 284.8090 | ||||||
| Minority Interests | 167.1000 | 160.3000 | 148 | 171.2000 | 157.9500 | ||||||
| Total liabilities equity | 1,335.9000 | 1,840.9000 | 1,819.4000 | 2,065.2000 | 1,824.0490 | ||||||
Income Statement
| 2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 340.3000 | 453.3000 | 385.7000 | 538.5000 | 689.7160 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 28.3000 | 25.6000 | 5.8000 | 6 | - | ||||||
| Interest Income | - | - | - | - | - | ||||||
| Income Before Taxes | -12.1000 | -14.2000 | -30.8000 | 42.9000 | - | ||||||
| Income Taxes | -25.3000 | -17.1000 | -7.6000 | -33.4000 | 33.3240 | ||||||
| Minority Interests Profit | -4.1000 | 15.6000 | 4.8000 | -15.2000 | 28.4260 | ||||||
| Net Income | -41.5000 | -15.7000 | -33.7000 | -5.7000 | 22.8860 | ||||||
Per Share
Cash Flow
| 2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 8.2000 | 20.2000 | 5.8000 | 41.7000 | 23.0020 | ||||||
| Cash Flow from Investing Activities | -18.9000 | -45.5000 | -20.4000 | -52.1000 | -79.4490 | ||||||
| Cash Flow from Financing | 46 | 66.6000 | 36.4000 | 15 | 90.9680 | ||||||
| Decrease / Increase in Cash | 35.2000 | 41.3000 | 21.8000 | 4.7000 | - | ||||||
| Employees | 8,740 | 8,952 | 7,421 | 7,804 | 9,103 | ||||||
