15/11/2024  09:28:19 Chg. -0.012 Volume Bid22:00:01 Ask22:00:01 Market Capitalization Dividend Y. P/E Ratio
9.742EUR -0.12% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 26.04 bill.EUR 7.15% 11.52

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  23,314   25,123   25,912   26,665   27,693
Intangible Assets
  11,811   14,327   14,602   14,339   14,073
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  709   763   819   827   965
Accounts Receivable
  4,612   4,876   4,964   5,175   5,295
Cash and Cash Equivalents
  6,758   4,469   6,355   5,810   5,634
Current Assets
  14,463   14,312   18,824   20,679   21,891
Total Assets
  88,404   91,430   94,668   94,714   96,592

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  7,566   8,955   9,011   9,568   9,571
Long-term debt
  30,203   29,780   29,487   27,295   27,524
Liabilities to Banks
  35,263   34,447   34,296   33,640   34,927
Provisions
  2,188   2,026   1,770   1,777   1,796
Liabilities
  56,703   58,163   61,494   61,772   63,343
Share Capital
  10,596   10,596   10,640   10,640   10,640
Total Equity
  29,559   30,907   30,688   30,488   30,669
Minority Interests
  2,142   2,360   2,486   2,454   2,580
Total liabilities equity
  88,404   91,430   94,668   94,714   96,592

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  39,445   40,236   40,918   41,096   41,381
Depreciation (total)
  6,038   6,465   6,728   6,846   7,047
Operating Result
  4,571   4,742   4,077   4,917   4,829
Interest Income
  -1,653   -1,597   -1,407   -1,274   -1,341
Income Before Taxes
  2,933   3,159   1,980   3,202   3,467
Income Taxes
  1,573   649   970   1,088   1,309
Minority Interests Profit
  -300   -306   -328   -237   -204
Net Income
  925   2,652   2,935   1,906   1,954

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.3100   0.9300   1.0400   0.6200   0.6300
Dividend per Share
  0.6000   0.6000   0.6000   0.6500   0.7000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  8,802   9,527   8,750   10,174   9,506
Cash Flow from Investing Activities
  -6,352   -9,406   -4,879   -7,941   -8,550
Cash Flow from Financing
  -154   -3,924   -1,883   -2,738   -1,131
Decrease / Increase in Cash
  2,296   -3,803   1,988   -505   -177
Employees
  156,233   156,191   155,202   151,556   150,711