15/11/2024  19:31:08 Chg. +0.062 Volume Bid19:31:12 Ask19:31:12 Market Capitalization Dividend Y. P/E Ratio
9.762EUR +0.64% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 26.04 bill.EUR 7.15% 11.52

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  27,693   28,423   29,075   30,484   31,640
Intangible Assets
  14,073   14,737   15,135   14,940   14,946
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   82,236   82,847
Inventories
  965   906   814   952   1,048
Accounts Receivable
  5,295   5,320   5,620   6,029   6,305
Cash and Cash Equivalents
  5,634   6,481   8,145   8,621   6,004
Current Assets
  21,891   24,987   25,094   25,834   26,803
Total Assets
  96,592   106,303   107,733   108,071   109,650

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  9,571   9,530   9,824   6,738   7,067
Long-term debt
  27,524   33,635   30,933   38,838   39,228
Liabilities to Banks
  34,927   37,582   36,138   -   -
Provisions
  1,796   1,744   1,873   5,065   6,967
Liabilities
  63,343   71,887   70,695   72,710   74,694
Share Capital
  10,640   10,640   10,640   -   -
Total Equity
  30,669   31,727   34,395   32,341   31,784
Minority Interests
  2,580   2,688   2,643   3,020   3,172
Total liabilities equity
  96,592   106,303   107,733   108,071   109,650

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  41,381   42,238   42,270   42,552   43,471
Depreciation (total)
  7,047   8,363   8,573   8,639   8,649
Operating Result
  4,829   5,927   5,521   2,521   4,801
Interest Income
  -1,341   -1,108   -1,099   -   -
Income Before Taxes
  3,467   4,673   4,207   1,740   3,882
Income Taxes
  1,309   1,447   -848   962   1,265
Minority Interests Profit
  -204   -220   -233   -545   -471
Net Income
  1,954   3,006   4,822   233   2,146

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  0.6300   1.0300   1.7200   0.0000   0.7300
Dividend per Share
  0.7000   0.5000   0.9000   0.8000   0.7000

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  9,506   10,159   12,697   11,236   11,235
Cash Flow from Investing Activities
  -8,550   -9,370   -5,564   -5,976   -10,448
Cash Flow from Financing
  -1,131   55   -5,410   -4,834   -3,343
Decrease / Increase in Cash
  -177   844   1,724   -   -
Employees
  150,711   146,768   142,150   132,001   130,307