11/10/2024  17:00:00 Chg. +0.36 Volume Bid21:10:00 Ask21:10:00 Market Capitalization Dividend Y. P/E Ratio
11.66PLN +3.19% 9,189
Turnover: 105,889.26
-Bid Size: - -Ask Size: - 635.62 mill.PLN - 19.11

Assets

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Property and Equipment
  26,634   37,584   31,434
Intangible Assets
  620   1,508   1,441
Long-Term Investments
  -   -   51,953
Fixed Assets
  78,861   107,634   117,757
Inventories
  64,094   154,259   131,442
Accounts Receivable
  124,288   105,693   115,121
Cash and Cash Equivalents
  104,710   11,128   65,322
Current Assets
  492,431   510,385   543,734
Total Assets
  571,292   618,019   661,491

 

Liabilities

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Accounts Payable
  106,539   130,207   92,001
Long-term debt
  10,972   19,903   9,313
Liabilities to Banks
  -   -   -
Provisions
  -   -   14,411
Liabilities
  571,292   618,019   317,173
Share Capital
  -   -   -
Total Equity
  333,751   310,925   344,318
Minority Interests
  -   -   -
Total liabilities equity
  571,292   618,019   661,491

 

Income Statement

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Revenues
  1.22 mill.   1.09 mill.   1.08 mill.
Depreciation (total)
  -   -   -
Operating Result
  62,367   21,860   48,273
Interest Income
  259   -9,143   -6,713
Income Before Taxes
  -   -   -
Income Taxes
  16,270   4,772   7,042
Minority Interests Profit
  -   -   -
Net Income
  46,200   7,174   33,393

 

Per Share

2021
IFRS
in PLN
2022
IFRS
in PLN
2023
IFRS
in PLN
Earnings per Share
  0.9200   0.1300   0.6100
Dividend per Share
  -   -   -

 

Cash Flow

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Cash Flow from Operating Activities
  -136,230   -78,047   143,746
Cash Flow from Investing Activities
  -53,502   -31,080   -20,401
Cash Flow from Financing
  182,428   15,545   -69,151
Decrease / Increase in Cash
  -   -   -
Employees
  594   545   -