2024-10-09  5:36:08 PM Chg. - Volume Bid4:29:38 PM Ask4:29:38 PM Market Capitalization Dividend Y. P/E Ratio
44.600EUR - 25
Turnover: 1,115
44.600Bid Size: 50 45.300Ask Size: 288 848.44 mill.EUR 1.35% 10.80

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  88.3000   95.4000   97.2000   104.7000   107.2060
Intangible Assets
  113.2000   116.3000   121.2000   125.2000   124.3710
Long-Term Investments
  34.9000   25.1000   34.9000   22.8000   -
Fixed Assets
  291.3000   348.6000   376.4000   378   358.8400
Inventories
  50.2000   53.3000   62.1000   32   25.6710
Accounts Receivable
  69.1000   92.5000   55.7000   53.5000   79.8860
Cash and Cash Equivalents
  48.3000   85.1000   92   96.6000   106.1100
Current Assets
  462.3000   582.4000   535.7000   582.8000   721.8890
Total Assets
  753.6000   931   912.1000   960.8000   1,080.7290

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  177   166.7000   104.5000   85.4000   100.2960
Long-term debt
  30.4000   23.7000   17.1000   10.5000   74.2250
Liabilities to Banks
  30.4000   23.7000   17.1000   10.5000   -
Provisions
  74.6000   83.2000   83   97.6000   168.7130
Liabilities
  553.6000   730.2000   688.8000   708.3000   787.2610
Share Capital
  17.4680   17.4680   17.4680   17.4680   -
Total Equity
  177.3000   181.7000   206.1000   234.5000   268.7560
Minority Interests
  22.7000   19.1000   17.2000   18.1000   24.7120
Total liabilities equity
  753.6000   931   912.1000   960.8000   1,080.7290

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  1,000.4000   1,030.1000   901.4000   916.5000   1,001.2760
Depreciation (total)
  16.4000   29.3000   35.3000   36.6000   36.0860
Operating Result
  47.8000   49.1000   41.6000   47   63.1960
Interest Income
  -4   -5.7000   -7.4000   -5.1000   -7.9020
Income Before Taxes
  44.1000   39.1000   29.8000   41.6000   49.9790
Income Taxes
  15.7000   13.5000   10.1000   13.8000   15.8470
Minority Interests Profit
  -3.4000   -.0900   1.1000   -.3000   -.0150
Net Income
  25   25.5000   20.9000   27.5000   32.2420

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  1.4400   1.4700   1.2000   1.5800   1.8600
Dividend per Share
  0.4300   0.0000   0.4300   0.4800   0.6000

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  60.2000   22.9000   44.1000   -17.3000   9.1220
Cash Flow from Investing Activities
  -21   -19   -16.3000   1.9000   -23.2530
Cash Flow from Financing
  -48.9000   33.3000   -20.2000   18.8000   23.0970
Decrease / Increase in Cash
  -9.8000   37.2000   7.6000   3.3000   -
Employees
  2,769   2,933   3,029   2,962   3,025