2024-11-16  1:04:01 PM Chg. 0.000 Volume Bid1:04:01 PM Ask1:04:01 PM Market Capitalization Dividend Y. P/E Ratio
0.069EUR 0.00% -
Turnover: -
0.069Bid Size: - 0.086Ask Size: - 34.09 mill.EUR 0.00% -

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  1,730.2000   1,771.5000   1,917.3000   1,607.8000   1,416
Intangible Assets
  133.4000   10.3000   14   11.3000   6
Long-Term Investments
  329.2000   280.8000   325.3000   109.2000   191.1000
Fixed Assets
  -   -   -   -   -
Inventories
  747.1000   515.6000   625.6000   506.1000   720.1000
Accounts Receivable
  204.8000   161.5000   172.5000   180.3000   148.9000
Cash and Cash Equivalents
  188.1000   292.3000   498.5000   116.2000   127.1000
Current Assets
  1,227.9000   1,033.4000   1,393.2000   932.5000   1,176.8000
Total Assets
  3,502   3,219.8000   3,783.8000   3,013.9000   3,134.9000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  591.1000   435.6000   610.5000   613.4000   606.9000
Long-term debt
  867.2000   839.2000   862.3000   460.3000   565
Liabilities to Banks
  868.5000   961.1000   964.8000   894.7000   1,113.9000
Provisions
  377.3000   399.9000   384.9000   299.6000   276.4000
Liabilities
  2,340.8000   2,350.2000   2,628.7000   2,370.3000   2,591
Share Capital
  1,676.9000   1,649.7000   1,892.7000   1,892   2,153.1000
Total Equity
  1,161.2000   869.6000   1,155.1000   643.6000   543.9000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  3,502   3,219.8000   3,783.8000   3,013.9000   3,134.9000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  3,069.8000   2,823.5000   2,798.8000   3,139.1000   2,763.2000
Depreciation (total)
  218.4000   220.1000   257.4000   251.3000   179.1000
Operating Result
  -44.2000   -85.9000   9.1000   -561.3000   -138.5000
Interest Income
  -90   -98.6000   -111.8000   -115.4000   -117.1000
Income Before Taxes
  -109.7000   -184.3000   -97.9000   -676.7000   -261
Income Taxes
  -14.4000   11.1000   -8.1000   -244.8000   152.8000
Minority Interests Profit
  2.9000   0.0000   0.0000   0.0000   0.0000
Net Income
  -92.4000   -195.4000   -89.8000   -431.9000   -413.8000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  -5.7000   -12.7000   -12.2000   -13.2000   -3.1600
Dividend per Share
  1.6000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  361.4000   298.9000   311.1000   -6.7000   -81.4000
Cash Flow from Investing Activities
  -214   -191.1000   -264.9000   -393.6000   -279
Cash Flow from Financing
  -133.4000   8.7000   122.7000   -13.5000   388.9000
Decrease / Increase in Cash
  14   116.5000   168.9000   -413.8000   28.5000
Employees
  6,970   6,599   6,500   5,000   4,262