2024-11-07  3:00:25 PM Chg. - Volume Bid9:59:56 PM Ask9:59:58 PM Market Capitalization Dividend Y. P/E Ratio
20.5550EUR - 105
Turnover: 2,158.7750
-Bid Size: - -Ask Size: - 18.02 bill.EUR - -

Assets

2018
-
in mill. JPY
2019
-
in mill. JPY
2020
-
in mill. JPY
2021
-
in mill. JPY
2022
IFRS
in mill. JPY
Property and Equipment
  2.87 mill.   3.25 mill.   2.81 mill.   2.95 mill.   3.05 mill.
Intangible Assets
  52,571   106,131   96,677   95,826   130,497
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   5.24 mill.
Inventories
  1.38 mill.   1.57 mill.   1.53 mill.   1.35 mill.   1.76 mill.
Accounts Receivable
  678,579   968,333   826,596   805,306   939,406
Cash and Cash Equivalents
  108,782   163,176   289,459   359,465   551,049
Current Assets
  2.48 mill.   2.86 mill.   2.78 mill.   2.67 mill.   3.51 mill.
Total Assets
  7.59 mill.   8.05 mill.   7.44 mill.   7.57 mill.   8.75 mill.

 

Liabilities

2018
-
in mill. JPY
2019
-
in mill. JPY
2020
-
in mill. JPY
2021
-
in mill. JPY
2022
IFRS
in mill. JPY
Accounts Payable
  1.23 mill.   1.61 mill.   1.45 mill.   1.38 mill.   1.53 mill.
Long-term debt
  1.59 mill.   1.86 mill.   2.12 mill.   2.26 mill.   2.31 mill.
Liabilities to Banks
  2.05 mill.   2.38 mill.   2.5 mill.   2.57 mill.   -
Provisions
  166,554   66,972   55,088   61,641   39,805
Liabilities
  4.08 mill.   4.44 mill.   4.45 mill.   4.44 mill.   4.86 mill.
Share Capital
  419,524   419,524   419,524   419,524   419,524
Total Equity
  3.52 mill.   3.61 mill.   3 mill.   3.13 mill.   3.47 mill.
Minority Interests
  370,050   376,579   355,013   371,390   430,209
Total liabilities equity
  7.59 mill.   8.05 mill.   7.44 mill.   7.57 mill.   8.75 mill.

 

Income Statement

2018
-
in mill. JPY
2019
-
in mill. JPY
2020
-
in mill. JPY
2021
-
in mill. JPY
2022
IFRS
in mill. JPY
Revenues
  5.67 mill.   6.18 mill.   5.92 mill.   4.83 mill.   6.81 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  182,382   265,111   -406,119   11,381   840,901
Interest Income
  -14,960   -16,341   -17,453   -20,037   -24,317
Income Before Taxes
  289,860   248,769   -423,572   -8,656   -
Income Taxes
  68,798   -8,809   2,548   10,671   149,052
Minority Interests Profit
  -26,000   -6,409   -5,393   -13,105   30,209
Net Income
  195,061   251,169   -431,513   -32,432   637,321

 

Per Share

2018
-
in JPY
2019
-
in JPY
2020
-
in JPY
2021
-
in JPY
2022
IFRS
in JPY
Earnings per Share
  221.0000   281.7700   -468.7400   -35.2200   692.1600
Dividend per Share
  70.0000   80.0000   10.0000   0.0000   80.0000

 

Cash Flow

2018
-
in mill. JPY
2019
-
in mill. JPY
2020
-
in mill. JPY
2021
-
in mill. JPY
2022
IFRS
in mill. JPY
Cash Flow from Operating Activities
  458,846   452,341   494,330   403,185   615,635
Cash Flow from Investing Activities
  -353,419   -381,805   -345,627   -389,035   -378,866
Cash Flow from Financing
  -89,190   -42,900   -14,582   52,694   -61,304
Decrease / Increase in Cash
  16,433   20,306   126,283   70,006   -
Employees
  93,557   105,796   106,599   -   106,000