Novo Nordisk A/S/ DK0062498333 /
11/09/2024 16:51:00 | Chg. +15.75 | Volume | Bid05/09/2024 | Ask16:51:00 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
889.10DKK | +1.80% | 493 Turnover: 441,580.80 |
-Bid Size: - | -Ask Size: - | 3058.87 bill.DKK | 1.06% | 47.70 |
Assets
2017 IFRS in mill. DKK |
2018 IFRS in mill. DKK |
2019 IFRS in mill. DKK |
2020 IFRS in mill. DKK |
2021 IFRS in mill. DKK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 35,247 | 41,891 | 50,551 | 50,269 | 55,362 | ||||||
Intangible Assets | 3,325 | 5,145 | 5,835 | 20,657 | 43,171 | ||||||
Long-Term Investments | 978 | 1,242 | 1,334 | 1,066 | 916 | ||||||
Fixed Assets | 42,275 | 51,702 | 63,156 | 79,113 | 108,913 | ||||||
Inventories | 15,373 | 16,336 | 17,641 | 18,536 | 19,621 | ||||||
Accounts Receivable | 20,165 | 22,786 | 24,912 | 27,734 | 40,643 | ||||||
Cash and Cash Equivalents | 18,852 | 15,638 | 15,475 | 12,757 | 10,720 | ||||||
Current Assets | 60,080 | 59,067 | 62,456 | 65,809 | 85,595 | ||||||
Total Assets | 102,355 | 110,769 | 125,612 | 144,922 | 194,508 |
Liabilities
2017 IFRS in mill. DKK |
2018 IFRS in mill. DKK |
2019 IFRS in mill. DKK |
2020 IFRS in mill. DKK |
2021 IFRS in mill. DKK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 5,610 | 6,756 | 6,358 | 5,717 | 8,870 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | 1,694 | 515 | 1,474 | 7,459 | 13,684 | ||||||
Provisions | 846 | 118 | 80 | 2,502 | 5,631 | ||||||
Liabilities | 52,540 | 58,930 | 68,019 | 81,597 | 123,762 | ||||||
Share Capital | 500 | 490 | 480 | 470 | 462 | ||||||
Total Equity | 49,815 | 51,839 | 57,593 | 63,325 | 70,746 | ||||||
Minority Interests | - | - | - | - | - | ||||||
Total liabilities equity | 102,355 | 110,769 | 125,612 | 144,922 | 194,508 |
Income Statement
2017 IFRS in mill. DKK |
2018 IFRS in mill. DKK |
2019 IFRS in mill. DKK |
2020 IFRS in mill. DKK |
2021 IFRS in mill. DKK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 111,696 | 111,831 | 122,021 | 126,946 | 140,800 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 48,967 | 47,248 | 52,483 | 54,126 | 58,644 | ||||||
Interest Income | -287 | 367 | -3,930 | -996 | 436 | ||||||
Income Before Taxes | 48,680 | 47,615 | 48,553 | 53,130 | 59,080 | ||||||
Income Taxes | 10,550 | 8,987 | 9,602 | 10,992 | 11,323 | ||||||
Minority Interests Profit | - | - | - | - | - | ||||||
Net Income | 38,130 | 38,628 | 38,951 | 42,138 | 47,757 |
Per Share
Cash Flow
2017 IFRS in mill. DKK |
2018 IFRS in mill. DKK |
2019 IFRS in mill. DKK |
2020 IFRS in mill. DKK |
2021 IFRS in mill. DKK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 41,168 | 44,616 | 46,782 | 51,951 | 55,000 | ||||||
Cash Flow from Investing Activities | -6,571 | -12,080 | -11,509 | -22,436 | -31,605 | ||||||
Cash Flow from Financing | -35,689 | -34,521 | -35,484 | -32,244 | -25,493 | ||||||
Decrease / Increase in Cash | -1,092 | -1,985 | -211 | -2,729 | -2,098 | ||||||
Employees | 42,682 | 43,202 | 43,258 | 45,323 | 48,478 |