29/08/2024  11:15:33 Chg. - Volume Bid15:46:39 Ask17:25:46 Market Capitalization Dividend Y. P/E Ratio
3.60EUR - 1,501
Turnover: 5,403.60
-Bid Size: - -Ask Size: - 1.72 bill.EUR 12.76% 9.63

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  1,141.8000   1,167.5000   1,158.2000   1,137.2000   1,053.7000
Intangible Assets
  1,164.2000   1,178.6000   1,158.8000   1,141.1000   1,064.9000
Long-Term Investments
  .1000   .0800   .0800   .2000   .2000
Fixed Assets
  -   -   -   -   -
Inventories
  33   30.5000   51   32   38.9000
Accounts Receivable
  359.2000   359   364.7000   417.3000   391.5000
Cash and Cash Equivalents
  21.1000   9.9000   2.3000   3   2.2000
Current Assets
  468   466.4000   529.6000   544.9000   530.4000
Total Assets
  2,955.9000   2,976.5000   2,982.6000   2,967.1000   2,925.5000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  391.7000   356.2000   307.5000   283.1000   293.2000
Long-term debt
  616.5000   979.4000   976   957.2000   888.9000
Liabilities to Banks
  1,120   1,157.5000   1,200.7000   1,167.3000   1,134.2000
Provisions
  184   186   189.7000   168.4000   169.3000
Liabilities
  1,895.8000   1,913   1,929.5000   1,880.7000   1,841.7000
Share Capital
  5.2000   5.1520   5.1520   5.1520   5.1520
Total Equity
  1,060.1000   1,063.5000   1,053.1000   1,086.4000   1,083.9000
Minority Interests
  9.8000   9.4000   9   9.1000   7.3000
Total liabilities equity
  2,955.9000   2,976.5000   2,982.6000   2,967.1000   2,925.5000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  1,383.9000   1,444.3000   1,515   1,561.8000   1,576.2000
Depreciation (total)
  339.3000   366.4000   391.6000   422.2000   390
Operating Result
  147.4000   150.4000   142.8000   142.8000   200.8000
Interest Income
  -36.3000   -24.1000   -16.8000   -20.1000   -16.6000
Income Before Taxes
  92.3000   114.6000   112.2000   141.7000   170.2000
Income Taxes
  17.2000   32.1000   22.2000   17.5000   29.3000
Minority Interests Profit
  -.4000   -.2000   -.4000   .1000   .5000
Net Income
  74.7000   82.7000   90.4000   124.1000   141.4000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.1500   0.1600   0.1800   0.2400   0.2800
Dividend per Share
  0.1400   0.1600   0.2000   0.3000   0.3500

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  527.1000   552.5000   510.7000   523.6000   658.6000
Cash Flow from Investing Activities
  -379.6000   -458.9000   -415.4000   -347   -445.2000
Cash Flow from Financing
  -198.8000   -142.4000   -79.7000   -201.5000   -192.4000
Decrease / Increase in Cash
  -51.2000   -48.8000   15.7000   -24.9000   21
Employees
  2,444   2,543   2,515   1,947   1,919