-  - Chg. - Volume Bid6:00:07 PM Ask6:00:07 PM Market Capitalization Dividend Y. P/E Ratio
3.385EUR - -
Turnover: -
3.275Bid Size: 1,500 3.465Ask Size: 1,500 1.72 bill.EUR 12.76% 9.63

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  1,053.7000   1,034.8000   991.6000   1,041.1000   1,107.0520
Intangible Assets
  1,064.9000   1,014.1000   1,041.1000   1,205.0310   1,209.5580
Long-Term Investments
  .2000   .4000   .6000   18.7120   39.4750
Fixed Assets
  -   -   -   2,752.9120   2,925.5800
Inventories
  38.9000   34.1000   43.6000   44.0140   67.2230
Accounts Receivable
  391.5000   389.8000   319.3000   323.9340   319.4410
Cash and Cash Equivalents
  2.2000   12.8000   153.3000   10.9020   15.2150
Current Assets
  530.4000   553.8000   615.2000   506.4830   537.7440
Total Assets
  2,925.5000   3,088.2000   3,172.6000   3,259.3950   3,463.3240

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  293.2000   293.3000   300   279.9930   253.3550
Long-term debt
  888.9000   1,216.8000   1,363.5000   1,275.5410   1,210.1810
Liabilities to Banks
  1,134.2000   1,360.1000   1,531   -   -
Provisions
  169.3000   175.5000   130.8000   82.5160   81.2670
Liabilities
  1,841.7000   2,075.9000   2,216.4000   2,296.3950   2,410.9810
Share Capital
  5.1520   5.1520   5.1520   -   855.1680
Total Equity
  1,083.9000   1,012.3000   956.2000   956.6210   1,046.0920
Minority Interests
  7.3000   7   6.7000   6.3790   6.2510
Total liabilities equity
  2,925.5000   3,088.2000   3,172.6000   -   3,463.3240

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  1,576.2000   1,599.2000   1,367.9000   1,430.2990   1,521.0070
Depreciation (total)
  390   421.3000   409.8000   419.4670   480.8870
Operating Result
  200.8000   201.8000   137.3000   188.6570   270.2080
Interest Income
  -16.6000   -20.7000   -22.2000   -   -
Income Before Taxes
  170.2000   176   101.6000   155.6360   257.1070
Income Taxes
  29.3000   32.8000   16.3000   11.7830   32.6630
Minority Interests Profit
  .5000   .3000   .4000   .3060   -.1300
Net Income
  141.4000   143.5000   92   144.1590   224.5740

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  0.2800   0.2800   0.1800   0.2800   0.4400
Dividend per Share
  0.3500   0.2780   0.2780   0.2780   0.2780

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  658.6000   666.6000   680.2000   706.1380   642.4220
Cash Flow from Investing Activities
  -445.2000   -433   -96.3000   -672.0010   -330.8410
Cash Flow from Financing
  -192.4000   -212.6000   -391   -175.0550   -313.6810
Decrease / Increase in Cash
  21   21   192.9000   -   -
Employees
  1,919   1,909   1,899   1,829   1,803