12/11/2024  07:57:05 Chg. -0.0250 Volume Bid21:58:45 Ask21:58:45 Market Capitalization Dividend Y. P/E Ratio
3.3600EUR -0.74% -
Turnover: -
3.2850Bid Size: 770 3.4500Ask Size: 770 1.72 bill.EUR 12.78% 9.61

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  1,158.2000   1,137.2000   1,053.7000   1,034.8000   991.6000
Intangible Assets
  1,158.8000   1,141.1000   1,064.9000   1,014.1000   1,041.1000
Long-Term Investments
  .0800   .2000   .2000   .4000   .6000
Fixed Assets
  -   -   -   -   -
Inventories
  51   32   38.9000   34.1000   43.6000
Accounts Receivable
  364.7000   417.3000   391.5000   389.8000   319.3000
Cash and Cash Equivalents
  2.3000   3   2.2000   12.8000   153.3000
Current Assets
  529.6000   544.9000   530.4000   553.8000   615.2000
Total Assets
  2,982.6000   2,967.1000   2,925.5000   3,088.2000   3,172.6000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  307.5000   283.1000   293.2000   293.3000   300
Long-term debt
  976   957.2000   888.9000   1,216.8000   1,363.5000
Liabilities to Banks
  1,200.7000   1,167.3000   1,134.2000   1,360.1000   1,531
Provisions
  189.7000   168.4000   169.3000   175.5000   130.8000
Liabilities
  1,929.5000   1,880.7000   1,841.7000   2,075.9000   2,216.4000
Share Capital
  5.1520   5.1520   5.1520   5.1520   5.1520
Total Equity
  1,053.1000   1,086.4000   1,083.9000   1,012.3000   956.2000
Minority Interests
  9   9.1000   7.3000   7   6.7000
Total liabilities equity
  2,982.6000   2,967.1000   2,925.5000   3,088.2000   3,172.6000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  1,515   1,561.8000   1,576.2000   1,599.2000   1,367.9000
Depreciation (total)
  391.6000   422.2000   390   421.3000   409.8000
Operating Result
  142.8000   142.8000   200.8000   201.8000   137.3000
Interest Income
  -16.8000   -20.1000   -16.6000   -20.7000   -22.2000
Income Before Taxes
  112.2000   141.7000   170.2000   176   101.6000
Income Taxes
  22.2000   17.5000   29.3000   32.8000   16.3000
Minority Interests Profit
  -.4000   .1000   .5000   .3000   .4000
Net Income
  90.4000   124.1000   141.4000   143.5000   92

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.1800   0.2400   0.2800   0.2800   0.1800
Dividend per Share
  0.2000   0.3000   0.3500   0.2780   0.2780

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  510.7000   523.6000   658.6000   666.6000   680.2000
Cash Flow from Investing Activities
  -415.4000   -347   -445.2000   -433   -96.3000
Cash Flow from Financing
  -79.7000   -201.5000   -192.4000   -212.6000   -391
Decrease / Increase in Cash
  15.7000   -24.9000   21   21   192.9000
Employees
  2,515   1,947   1,919   1,909   1,899