Northgate PLC/ GB00B41H7391 /
- - | Chg. - | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
-USD | - | - Turnover: - |
-Bid Size: - | -Ask Size: - | 1.07 bill.USD | - | - |
Assets
|
2017 IFRS in mill. GBP |
2018 IFRS in mill. GBP |
2019 IFRS in mill. GBP |
2020 IFRS in mill. GBP |
2021 IFRS in mill. GBP |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 796.9000 | 965.3000 | 969.2000 | 1,061.8000 | 1,083.9000 | ||||||
Intangible Assets | 3.3000 | 5.2000 | 11.5000 | 185.7000 | 170.8000 | ||||||
Long-Term Investments | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 33.7000 | 31.8000 | 29.8000 | 48.8000 | 21.5000 | ||||||
Accounts Receivable | 62.7000 | 76.1000 | 71.8000 | 295.8000 | 302.3000 | ||||||
Cash and Cash Equivalents | 41.2000 | 21.4000 | 35.7000 | 67.8000 | 11.2000 | ||||||
Current Assets | 137.7000 | 134 | 137.5000 | 412.4000 | 335.1000 | ||||||
Total Assets | 955.2000 | 1,118.9000 | 1,128.4000 | 1,792.1000 | 1,715.2000 |
Liabilities
|
2017 IFRS in mill. GBP |
2018 IFRS in mill. GBP |
2019 IFRS in mill. GBP |
2020 IFRS in mill. GBP |
2021 IFRS in mill. GBP |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | - | - | - | - | - | ||||||
Long-term debt | 2.7000 | 1.3000 | .9000 | - | - | ||||||
Liabilities to Banks | 2.7000 | 1.3000 | .9000 | 0.0000 | 0.0000 | ||||||
Provisions | 84.9000 | 20 | 18.7000 | 53.1000 | 32.1000 | ||||||
Liabilities | 438.6000 | 579.8000 | 564.8000 | 920.5000 | 807.1000 | ||||||
Share Capital | 66.6160 | 66.6160 | 66.6160 | 123.0460 | 123.0460 | ||||||
Total Equity | 516.6000 | 539.1000 | 563.6000 | 871.6000 | 908.1000 | ||||||
Minority Interests | - | - | - | - | - | ||||||
Total liabilities equity | 955.2000 | 1,118.9000 | 1,128.4000 | 1,792.1000 | 1,715.2000 |
Income Statement
|
2017 IFRS in mill. GBP |
2018 IFRS in mill. GBP |
2019 IFRS in mill. GBP |
2020 IFRS in mill. GBP |
2021 IFRS in mill. GBP |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 667.4000 | 701.7000 | 745.5000 | 779.3000 | 1,109.5000 | ||||||
Depreciation (total) | 1.8000 | 1.8000 | .7000 | 3.2000 | 19.5000 | ||||||
Operating Result | 81.5000 | 64.1000 | 75.5000 | 28.9000 | 77.9000 | ||||||
Interest Income | -9.2980 | -11.2990 | -15.0610 | -15.8000 | -16.6000 | ||||||
Income Before Taxes | 72.2000 | 52.7000 | 60.4000 | 13.5000 | 67.2000 | ||||||
Income Taxes | 11.3000 | 9.5000 | 9 | 5.8000 | 1.6000 | ||||||
Minority Interests Profit | - | - | - | - | - | ||||||
Net Income | 60.9000 | 43.2000 | 51.4000 | 7.7000 | 65.6000 |
Per Share
Cash Flow
|
2017 IFRS in mill. GBP |
2018 IFRS in mill. GBP |
2019 IFRS in mill. GBP |
2020 IFRS in mill. GBP |
2021 IFRS in mill. GBP |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 47.8000 | -81.8000 | 38.5000 | 33.7000 | 137.9000 | ||||||
Cash Flow from Investing Activities | -4.8000 | -11 | -14.9000 | .8000 | 20.3000 | ||||||
Cash Flow from Financing | -43.4000 | 87.3000 | -37.3000 | -17.8000 | -167.8000 | ||||||
Decrease / Increase in Cash | -.3000 | -5.5000 | -13.6000 | 16.7000 | -9.7000 | ||||||
Employees | 2,917 | 2,900 | 3,091 | 3,448 | 6,821 |