Norsk Hydro ASA/ NO0005052605 /
| 2024-11-12 9:38:40 AM | Chg. -1.22 | Volume | Bid9:38:57 AM | Ask9:38:57 AM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 66.74NOK | -1.80% | 460,598 Turnover: 18.54 mill. |
66.74Bid Size: 1,112 | 66.78Ask Size: 690 | 136.94 bill.NOK | 3.67% | 38.45 |
Assets
| 2012 IFRS in mill. NOK |
2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
2015 IFRS in mill. NOK |
2016 IFRS in mill. NOK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 52,208 | 50,670 | 55,719 | 51,174 | 58,734 | ||||||
| Intangible Assets | 5,716 | 5,557 | 5,947 | 5,121 | 5,811 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | 9,685 | 9,929 | 12,642 | 12,192 | 12,381 | ||||||
| Accounts Receivable | 8,761 | 9,719 | 11,703 | 10,797 | 10,884 | ||||||
| Cash and Cash Equivalents | 7,034 | 8,412 | 9,253 | 6,917 | 8,037 | ||||||
| Current Assets | 30,159 | 30,721 | 35,927 | 36,160 | 36,371 | ||||||
| Total Assets | 116,552 | 115,235 | 126,273 | 122,544 | 130,793 | ||||||
Liabilities
| 2012 IFRS in mill. NOK |
2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
2015 IFRS in mill. NOK |
2016 IFRS in mill. NOK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 8,336 | 9,255 | 9,663 | 9,375 | 10,108 | ||||||
| Long-term debt | 2,107 | 2,075 | 2,780 | 2,169 | 1,067 | ||||||
| Liabilities to Banks | 8,529 | 8,270 | 8,819 | 5,731 | 4,350 | ||||||
| Provisions | 6,518 | 5,034 | 5,669 | 5,263 | 6,768 | ||||||
| Liabilities | 42,709 | 39,971 | 46,332 | 43,215 | 43,153 | ||||||
| Share Capital | 2,272 | 2,272 | 2,272 | 2,272 | 2,272 | ||||||
| Total Equity | 68,009 | 69,981 | 74,030 | 74,169 | 81,906 | ||||||
| Minority Interests | 5,835 | 5,283 | 5,911 | 5,159 | 5,733 | ||||||
| Total liabilities equity | 116,552 | 115,235 | 126,273 | 122,544 | 130,793 | ||||||
Income Statement
| 2012 IFRS in mill. NOK |
2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
2015 IFRS in mill. NOK |
2016 IFRS in mill. NOK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 64,181 | 64,880 | 77,907 | 87,694 | 81,953 | ||||||
| Depreciation (total) | 4,443 | 4,292 | 4,565 | 5,024 | 5,041 | ||||||
| Operating Result | 432 | 1,674 | 5,674 | 8,258 | 7,011 | ||||||
| Interest Income | -348 | -2,549 | -3,553 | -4,833 | 2,126 | ||||||
| Income Before Taxes | 85 | -875 | 2,121 | 3,425 | 9,137 | ||||||
| Income Taxes | 803 | 153 | 892 | 1,092 | 2,551 | ||||||
| Minority Interests Profit | 13 | -81 | -432 | -313 | -199 | ||||||
| Net Income | -1,233 | -920 | 797 | 2,020 | 6,388 | ||||||
Per Share
Cash Flow
| 2012 IFRS in mill. NOK |
2013 IFRS in mill. NOK |
2014 IFRS in mill. NOK |
2015 IFRS in mill. NOK |
2016 IFRS in mill. NOK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 5,434 | 5,073 | 5,965 | 14,373 | 10,018 | ||||||
| Cash Flow from Investing Activities | -6,292 | -731 | -2,275 | -9,391 | -4,781 | ||||||
| Cash Flow from Financing | 576 | -2,719 | -3,098 | -7,381 | -4,386 | ||||||
| Decrease / Increase in Cash | -1,311 | 1,375 | 840 | -2,331 | 1,120 | ||||||
| Employees | 21,566 | 12,564 | 12,922 | 13,263 | 12,911 | ||||||
