OverviewChartProfileKey statisticsFinancialsNewsTraderScreen

NORSK HYDRO ASA/  NO0005052605  /

Turquoise
11/14/2024  4:19:41 PM Chg. +1.52 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
65.92NOK +2.36% 230,099
Turnover: 14.99 mill.		 -Bid Size: - -Ask Size: - 132.67 bill.NOK 3.79% 37.25

Assets

 2012
IFRS
in mill. NOK		 2013
IFRS
in mill. NOK		 2014
IFRS
in mill. NOK		 2015
IFRS
in mill. NOK		 2016
IFRS
in mill. NOK
Property and Equipment
  52,208   50,670   55,719   51,174   58,734
Intangible Assets
  5,716   5,557   5,947   5,121   5,811
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  9,685   9,929   12,642   12,192   12,381
Accounts Receivable
  8,761   9,719   11,703   10,797   10,884
Cash and Cash Equivalents
  7,034   8,412   9,253   6,917   8,037
Current Assets
  30,159   30,721   35,927   36,160   36,371
Total Assets
  116,552   115,235   126,273   122,544   130,793

 

Liabilities

 2012
IFRS
in mill. NOK		 2013
IFRS
in mill. NOK		 2014
IFRS
in mill. NOK		 2015
IFRS
in mill. NOK		 2016
IFRS
in mill. NOK
Accounts Payable
  8,336   9,255   9,663   9,375   10,108
Long-term debt
  2,107   2,075   2,780   2,169   1,067
Liabilities to Banks
  8,529   8,270   8,819   5,731   4,350
Provisions
  6,518   5,034   5,669   5,263   6,768
Liabilities
  42,709   39,971   46,332   43,215   43,153
Share Capital
  2,272   2,272   2,272   2,272   2,272
Total Equity
  68,009   69,981   74,030   74,169   81,906
Minority Interests
  5,835   5,283   5,911   5,159   5,733
Total liabilities equity
  116,552   115,235   126,273   122,544   130,793

 

Income Statement

 2012
IFRS
in mill. NOK		 2013
IFRS
in mill. NOK		 2014
IFRS
in mill. NOK		 2015
IFRS
in mill. NOK		 2016
IFRS
in mill. NOK
Revenues
  64,181   64,880   77,907   87,694   81,953
Depreciation (total)
  4,443   4,292   4,565   5,024   5,041
Operating Result
  432   1,674   5,674   8,258   7,011
Interest Income
  -348   -2,549   -3,553   -4,833   2,126
Income Before Taxes
  85   -875   2,121   3,425   9,137
Income Taxes
  803   153   892   1,092   2,551
Minority Interests Profit
  13   -81   -432   -313   -199
Net Income
  -1,233   -920   797   2,020   6,388

 

Per Share

 2012
IFRS
in NOK		 2013
IFRS
in NOK		 2014
IFRS
in NOK		 2015
IFRS
in NOK		 2016
IFRS
in NOK
Earnings per Share
  -0.6100   -0.4500   0.3900   0.9900   3.1300
Dividend per Share
  0.7500   0.7500   1.0000   2.0000   1.2500

 

Cash Flow

 2012
IFRS
in mill. NOK		 2013
IFRS
in mill. NOK		 2014
IFRS
in mill. NOK		 2015
IFRS
in mill. NOK		 2016
IFRS
in mill. NOK
Cash Flow from Operating Activities
  5,434   5,073   5,965   14,373   10,018
Cash Flow from Investing Activities
  -6,292   -731   -2,275   -9,391   -4,781
Cash Flow from Financing
  576   -2,719   -3,098   -7,381   -4,386
Decrease / Increase in Cash
  -1,311   1,375   840   -2,331   1,120
Employees
  21,566   12,564   12,922   13,263   12,911