OverviewChartProfileKey statisticsFinancialsNews
Derivatives
TraderScreen

Norsk Hydro A.S.A NORSK HYDRO ORD.../  NO0005052605  /

LSE International Off-book
2024-11-15  6:13:33 PM Chg. +4.86 Volume Bid2024-11-15 Ask2024-11-15 Market Capitalization Dividend Y. P/E Ratio
69.92NOK +7.47% 265,968
Turnover: 18.34 mill.		 -Bid Size: - -Ask Size: - 142.13 bill.NOK 3.54% 39.91

Assets

 2016
IFRS
in mill. NOK		 2017
IFRS
in mill. NOK		 2018
IFRS
in mill. NOK		 2019
IFRS
in mill. NOK		 2020
IFRS
in mill. NOK
Property and Equipment
  58,734   73,020   71,299   74,243   64,245
Intangible Assets
  5,811   12,712   11,443   11,501   9,357
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  12,381   20,873   26,483   20,816   19,492
Accounts Receivable
  10,884   19,983   20,743   18,959   18,364
Cash and Cash Equivalents
  8,037   11,828   5,995   12,286   17,638
Current Assets
  36,371   54,597   54,997   53,665   60,055
Total Assets
  130,793   163,327   161,855   164,401   164,408

 

Liabilities

 2016
IFRS
in mill. NOK		 2017
IFRS
in mill. NOK		 2018
IFRS
in mill. NOK		 2019
IFRS
in mill. NOK		 2020
IFRS
in mill. NOK
Accounts Payable
  10,108   19,561   20,381   18,692   18,948
Long-term debt
  1,067   2,041   2,429   2,992   3,293
Liabilities to Banks
  4,350   10,286   10,972   9,149   8,041
Provisions
  6,768   9,350   8,625   9,647   8,664
Liabilities
  43,153   71,075   71,086   80,320   86,964
Share Capital
  2,272   2,272   2,272   2,272   2,272
Total Equity
  81,906   87,074   85,833   79,932   74,279
Minority Interests
  5,733   5,178   4,936   4,148   3,165
Total liabilities equity
  130,793   163,327   161,855   164,401   164,408

 

Income Statement

 2016
IFRS
in mill. NOK		 2017
IFRS
in mill. NOK		 2018
IFRS
in mill. NOK		 2019
IFRS
in mill. NOK		 2020
IFRS
in mill. NOK
Revenues
  81,953   109,220   159,377   149,766   138,118
Depreciation (total)
  5,041   6,156   7,369   8,572   8,374
Operating Result
  7,011   12,189   8,522   499   7,332
Interest Income
  2,126   -1,115   -2,060   -2,055   -4,723
Income Before Taxes
  9,137   11,075   6,462   -1,556   2,609
Income Taxes
  2,551   1,891   2,139   813   950
Minority Interests Profit
  -199   -401   -67   558   185
Net Income
  6,388   8,783   4,256   -1,811   1,845

 

Per Share

 2016
IFRS
in NOK		 2017
IFRS
in NOK		 2018
IFRS
in NOK		 2019
IFRS
in NOK		 2020
IFRS
in NOK
Earnings per Share
  3.1300   4.3000   2.0800   -0.8800   0.9000
Dividend per Share
  1.2500   1.7500   1.2500   1.2500   1.2500

 

Cash Flow

 2016
IFRS
in mill. NOK		 2017
IFRS
in mill. NOK		 2018
IFRS
in mill. NOK		 2019
IFRS
in mill. NOK		 2020
IFRS
in mill. NOK
Cash Flow from Operating Activities
  10,018   14,347   7,025   12,550   13,515
Cash Flow from Investing Activities
  -4,781   -14,436   -7,196   -9,173   -8,325
Cash Flow from Financing
  -4,386   3,840   -5,436   2,911   1,069
Decrease / Increase in Cash
  1,120   3,791   -5,833   6,291   5,352
Employees
  12,911   34,625   36,236   36,310   34,240