06/11/2024  22:10:00 Chg. +2.19 Volume Bid13:33:49 Ask13:33:49 Market Capitalization Dividend Y. P/E Ratio
78.20USD +2.88% 6.24 mill.
Turnover: 346.58 mill.
76.47Bid Size: 200 79.00Ask Size: 100 56.86 bill.USD 2.02% 20.10

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  3,842   3,598   3,411   3,220   3,107
Long-Term Investments
  44,039   39,780   35,605   33,456   34,431
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  4,097   4,628   5,200   4,363   4,426
Cash and Cash Equivalents
  6,537   4,822   5,382   5,864   4,830
Current Assets
  -   -   -   -   -
Total Assets
  393,780   333,469   371,758   362,873   381,508

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  21,900   20,987   20,184   19,731   18,758
Long-term debt
  -   -   -   -   27,501
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  355,005   294,040   330,191   322,134   339,923
Share Capital
  13   13   14   14   14
Total Equity
  38,775   39,429   41,567   40,739   41,585
Minority Interests
  938   618   316   101   102
Total liabilities equity
  393,780   333,469   371,758   362,873   381,508

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  15,426   15,648   16,547   19,226   20,766
Depreciation (total)
  1,457   1,502   1,474   1,339   1,315
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  4,235   4,725   4,610   5,192   5,587
Income Taxes
  1,013   1,177   496   938   1,120
Minority Interests Profit
  -64   -1   -24   12   -26
Net Income
  3,053   3,425   3,915   4,097   4,272

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.7300   3.1600   3.7400   4.0600   4.5300
Dividend per Share
  0.6800   0.7200   0.8600   1.0400   1.1800

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4,127   6,246   4,641   5,996   96
Cash Flow from Investing Activities
  -19,787   51,203   -31,050   3,299   -10,548
Cash Flow from Financing
  15,185   -59,050   26,780   -8,098   9,459
Decrease / Increase in Cash
  -433   -1,715   560   1,125   -991
Employees
  51,200   52,000   52,500   51,300   48,400