2024-11-16  1:04:01 PM Chg. 0.000 Volume Bid1:04:01 PM Ask1:04:01 PM Market Capitalization Dividend Y. P/E Ratio
15.040EUR 0.00% -
Turnover: -
15.040Bid Size: - 15.150Ask Size: - 2.65 bill.EUR - -

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  12   12   10.7000   13   14.4000
Intangible Assets
  4.9000   7.3000   2   5.1000   3.8000
Long-Term Investments
  59.7000   12.3000   25.5000   18.3000   12.8000
Fixed Assets
  913.8000   1,921.6000   3,494   3,580.6000   3,362.7000
Inventories
  115.1000   37.6000   90.2000   47.5000   20
Accounts Receivable
  6.7000   13.2000   20.1000   16.2000   70.7000
Cash and Cash Equivalents
  129.4000   31.7000   55.8000   85.3000   196.6000
Current Assets
  256.5000   87.8000   192.9000   176.2000   303.1000
Total Assets
  1,190.5000   2,047.7000   3,800   3,763.3000   3,734.2000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  7.8000   16.4000   13.8000   11.4000   9.1000
Long-term debt
  523.5000   1,016.8000   1,804.8000   2,263.6000   2,308.1000
Liabilities to Banks
  634   1,189.4000   2,216.1000   2,456.6000   2,463.8000
Provisions
  30.1000   86.5000   165.9000   154.3000   234.4000
Liabilities
  825.2000   1,453   2,643.5000   2,635.9000   2,729.2000
Share Capital
  58.6000   74.9000   130.7000   131.3000   118.5860
Total Equity
  356.5000   547.4000   1,136.2000   1,107.3000   979.5000
Minority Interests
  8.8000   47.2000   20.3000   20.1000   25.5000
Total liabilities equity
  1,190.5000   2,047.7000   3,800   3,763.3000   3,734.2000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  82.9000   178.3000   252.8000   375.8000   521.6000
Depreciation (total)
  .8000   1.2000   1.7000   2.2000   3.4000
Operating Result
  46.9000   144.6000   289.1000   127.6000   230.1000
Interest Income
  -31.2000   -61.6000   -86.8000   -105   -109.6000
Income Before Taxes
  22.2000   83.3000   202.6000   23.1000   121.2000
Income Taxes
  2.8000   17.3000   25.1000   -3.9000   53.2000
Minority Interests Profit
  -.7000   1   1.2000   1.1000   -5.3000
Net Income
  18.5000   66.9000   179.1000   28   23.6000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.4800   1.0500   1.8800   0.2100   0.1800
Dividend per Share
  0.0000   0.2000   0.2500   0.3500   0.5000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -17   -7.3000   14.5000   75.3000   80.5000
Cash Flow from Investing Activities
  -75.8000   -39.3000   -353.4000   22.4000   20.1000
Cash Flow from Financing
  215.1000   -53.7000   346   -50.4000   -8.3000
Decrease / Increase in Cash
  122.4000   -100.2000   10   47.3000   92.4000
Employees
  168   281   508   519   521