2024-11-12  6:24:21 PM Chg. -0.600 Volume Bid8:55:33 PM Ask8:55:33 PM Market Capitalization Dividend Y. P/E Ratio
11.640EUR -4.90% 120
Turnover: 1,396.800
-Bid Size: - -Ask Size: - 2.63 bill.EUR - -

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  266.4000   283.4000   266.1000   440.1000   454.2000
Intangible Assets
  334.3000   292.2000   231.1000   215.8000   186.6000
Long-Term Investments
  12.5000   27.1000   22.9000   20.8000   18.3000
Fixed Assets
  1,161   1,163.6000   1,104.5000   1,252.6000   1,275.3000
Inventories
  197.5000   195.6000   763.2000   1,398.4000   1,202.2000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  649.5000   623.2000   609.8000   510   778.4000
Current Assets
  1,719.1000   1,543.1000   1,781   2,513.8000   2,884.4000
Total Assets
  2,994.2000   2,807.6000   3,058.5000   4,002.7000   4,410.1000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  377.3000   446.6000   500.8000   968.5000   1,095.6000
Long-term debt
  629.8000   617.2000   563.3000   639   412.3000
Liabilities to Banks
  785.6000   735.7000   654.2000   714   938.6000
Provisions
  206.8000   206.9000   209   226   234.3000
Liabilities
  2,054.2000   1,888.6000   2,361.2000   3,257.4000   3,636.5000
Share Capital
  96.9820   96.9820   96.9820   106.6810   117.3490
Total Equity
  940   919   697.3000   745.4000   773.5000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  2,994.2000   2,807.6000   3,058.5000   4,002.7000   4,410.1000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  3,395.4000   3,127.4000   2,459.1000   3,284.6000   4,650.7000
Depreciation (total)
  117   157.3000   155.8000   143.4000   155.8000
Operating Result
  168.6000   43.4000   -54.2000   -19.6000   -61.8000
Interest Income
  -27.3000   -27.5000   -37.1000   -60.8000   -94
Income Before Taxes
  141.8000   12.5000   -92.6000   -79.7000   -150.3000
Income Taxes
  46.5000   12.2000   -8.7000   -7.1000   -20.6000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  95.4000   .3000   -83.9000   -72.6000   -129.7000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  1.0300   0.0000   -0.8600   -0.7300   -1.2100
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  144.4000   91.4000   124.9000   38   -352.2000
Cash Flow from Investing Activities
  -399.2000   -146.1000   -80.9000   -163.9000   231.8000
Cash Flow from Financing
  369.2000   43.9000   -46.4000   30.6000   405.8000
Decrease / Increase in Cash
  114.4000   -10.8000   -2.4000   -95.3000   285.4000
Employees
  5,129   5,260   5,676   6,880   8,527