2024-11-13  4:59:43 PM Chg. -0.50 Volume Bid5:10:00 PM Ask5:10:00 PM Market Capitalization Dividend Y. P/E Ratio
78.40DKK -0.63% 477,703
Turnover: 37.51 mill.
78.32Bid Size: 1,111 78.38Ask Size: 920 277.18 bill.DKK - -

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  624   546   2,002   1,931   1,745
Intangible Assets
  3,983   4,035   3,695   3,771   3,784
Long-Term Investments
  69,780   57,045   60,446   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  323,546   327,266   340,463   -   -
Cash and Cash Equivalents
  43,081   41,578   35,509   32,955   47,495
Current Assets
  -   -   -   -   -
Total Assets
  581,612   551,408   554,848   552,160   570,353

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  548,296   518,507   523,320   518,420   536,850
Share Capital
  4,050   4,050   4,050   -   -
Total Equity
  33,316   32,895   31,528   33,740   33,503
Minority Interests
  168   6   40   9   9
Total liabilities equity
  581,612   551,408   554,848   552,160   570,353

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  -   -   -   8,466   9,620
Depreciation (total)
  268   482   1,330   605   664
Operating Result
  3,998   3,953   2,113   2,963   4,936
Interest Income
  4,666   4,324   4,318   3,523   4,733
Income Before Taxes
  3,998   3,953   2,113   -   -
Income Taxes
  -950   -872   -571   698   1,105
Minority Interests Profit
  -17   -11   -23   27   26
Net Income
  3,031   3,070   1,519   2,238   3,805

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  0.7500   0.7600   0.3800   0.5500   0.9500
Dividend per Share
  0.6800   0.6900   0.4000   0.3900   0.6900

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  12,274   2,631   -2,532   -1,343   17,592
Cash Flow from Investing Activities
  -1,499   29   -191   -1,010   -380
Cash Flow from Financing
  -2,637   -2,788   -2,274   -2,646   -4,931
Decrease / Increase in Cash
  8,138   -128   -4,997   -   -
Employees
  30,399   28,987   29,000   28,051   26,894