2024-11-07  7:50:02 PM Chg. -0.260 Volume Bid7:50:07 PM Ask7:50:07 PM Market Capitalization Dividend Y. P/E Ratio
4.190EUR -5.84% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 8.77 mill.EUR 0.00% -

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  .6000   .5000   .4000   .5000   .2000
Intangible Assets
  10.9000   10.6000   11.4000   11.7000   2.7000
Long-Term Investments
  .2000   .3000   .5000   .5000   0.0000
Fixed Assets
  11.6000   11.4000   12.3000   12.7000   2.9000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  5.9000   6.3000   6.1000   5.8000   2.5000
Cash and Cash Equivalents
  8.2000   6.7000   5.5000   3.4000   2
Current Assets
  15   14   12.5000   10.1000   4.7000
Total Assets
  29.7000   28.2000   27.6000   25.4000   7.6000

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  7.5000   7   7.2000   6.7000   3.5000
Share Capital
  2   2   2   2   1.9960
Total Equity
  19.8000   18.9000   18.4000   18   4
Minority Interests
  2.4000   2.3000   2   .7000   .1000
Total liabilities equity
  29.7000   28.2000   27.6000   25.4000   7.6000

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  27.7000   31.8000   34.6000   32.6000   19.8000
Depreciation (total)
  .9000   1   1.4000   1.3000   8.9000
Operating Result
  -2.4000   0.0000   -1   -1.1000   -10.9000
Interest Income
  .3000   .1000   .1000   -   .0100
Income Before Taxes
  -2.8000   -1.1000   -.9000   -1.4000   -10.9000
Income Taxes
  -.3000   .2000   .1000   -.4000   2.3000
Minority Interests Profit
  .4000   .1000   .4000   .5000   0.0000
Net Income
  -2.1000   -1.3000   -.6000   -.6000   -14

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  -1.0500   -0.6500   -0.3500   -0.3000   -7.0000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  .9000   .1000   .9000   .3000   -.6000
Cash Flow from Investing Activities
  -2.1000   -1.9000   -2.2000   -2.1000   -.0600
Cash Flow from Financing
  -.1000   0.0000   0.0000   -.4000   -.6000
Decrease / Increase in Cash
  -1.3000   -1.8000   -1.3000   -2.1000   -1.3000
Employees
  174   182   174   177   133