15/11/2024  17:44:19 Chg. +0.60 Volume Bid17:45:00 Ask15/11/2024 Market Capitalization Dividend Y. P/E Ratio
75.60EUR +0.80% 167,162
Turnover: 12.66 mill.
-Bid Size: - -Ask Size: - 26.26 bill.EUR 5.49% 11.60

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  8,957.1000   9,110.8000   9,407.6000   10,672   11,876.4400
Intangible Assets
  644.3000   652   668.2000   788.8000   1,244.7700
Long-Term Investments
  130.3000   138.1000   145.7000   177.1000   1,382.7900
Fixed Assets
  -   -   -   -   15,244.6500
Inventories
  36   34.3000   33   49.9000   122.9900
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   1,546.0600
Cash and Cash Equivalents
  39.3000   44.6000   49.2000   318.6000   409.2500
Current Assets
  1,002.1000   776.7000   702.3000   4,234.1000   3,911.9900
Total Assets
  11,704.8000   11,838.6000   12,054.2000   17,111.6000   19,156.6400

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  42.9000   38.6000   39.6000   44.7000   1,035.8000
Long-term debt
  1,472.8000   1,256.6000   1,202.2000   1,834.2000   2,844.5500
Liabilities to Banks
  2,226.3000   1,567.4000   1,286.3000   3,296.7000   -
Provisions
  1,451.3000   1,669.5000   1,683.3000   1,319.8000   1,470.7900
Liabilities
  6,399.5000   5,950.8000   5,903   11,649.9000   19,156.6400
Share Capital
  347.4160   347.4160   347.4160   347.4160   -
Total Equity
  5,305.3000   5,887.8000   6,151.2000   5,461.6000   7,275.9800
Minority Interests
  -   -   -   -   1,047.0300
Total liabilities equity
  11,704.8000   11,838.6000   12,054.2000   17,111.6000   19,156.6400

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  2,847.9000   3,895   3,234.6000   4,776.6000   10,346.0800
Depreciation (total)
  327.3000   364.2000   378.8000   417.3000   462.6900
Operating Result
  655.1000   865.9000   921.9000   1,266.8000   2,626.1900
Interest Income
  -95.3000   -77.6000   -48.9000   -39.4000   -61.5700
Income Before Taxes
  603   812.5000   962.8000   1,264.5000   2,535.1100
Income Taxes
  126.8000   171.8000   238.9000   279.4000   583.3500
Minority Interests Profit
  -43.1000   -85.9000   -92.5000   111.5000   231.7500
Net Income
  433.2000   554.8000   631.4000   873.6000   1,717.0100

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  1.2500   1.6000   1.8200   2.5100   4.9400
Dividend per Share
  0.4200   0.6900   0.7500   1.0500   3.6000

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  664.1000   1,204.3000   1,191   98.2000   2,019.8500
Cash Flow from Investing Activities
  -333.8000   -321.7000   -596.8000   -1,105.3000   -1,591.1900
Cash Flow from Financing
  -319.6000   -877.4000   -589.6000   1,276.5000   -337.9700
Decrease / Increase in Cash
  10.8000   5.3000   4.6000   269.4000   -
Employees
  2,742   2,772   2,870   3,184   3,712