11/15/2024  6:59:47 PM Chg. +0.32 Volume Bid7:00:52 PM Ask- Market Capitalization Dividend Y. P/E Ratio
42.16USD +0.76% 19,842
Turnover: 835,555.79
42.16Bid Size: 100 -Ask Size: - 7.91 bill.USD 5.29% 19.53

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  14.2600   294.5400   1.3640   114.2670   1.1120
Current Assets
  -   -   -   -   -
Total Assets
  5,460.0440   6,334.1510   6,560.5340   7,103.4380   7,434.8670

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,117.6510   2,417.2230   2,719.6240   2,948.8330   3,103.1850
Share Capital
  1.4120   1.4730   1.5370   1.6160   1.7180
Total Equity
  3,342.3930   3,916.9280   3,840.9100   4,154.6050   4,331.6820
Minority Interests
  .2590   .1290   .3170   .3550   .0070
Total liabilities equity
  5,460.0440   6,334.1510   6,560.5340   7,103.4380   7,434.8670

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  482.9140   533.6470   584.9330   622.6610   670.4870
Depreciation (total)
  134.7980   149.1010   173.7200   174.3980   188.8710
Operating Result
  288.6550   309.0690   337.5030   424.7620   416.7800
Interest Income
  90.0080   96.3520   109.1090   115.8470   120.0230
Income Before Taxes
  197.8290   212.3240   -   -   -
Income Taxes
  -10.3180   0.0000   0.0000   -   -
Minority Interests Profit
  -.1250   -.0060   -.3980   -.0380   -.4280
Net Income
  162.4020   200.8770   217.1930   258.1200   258.1830

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.2100   1.3900   1.4500   1.6500   1.5600
Dividend per Share
  1.7100   1.7800   1.8600   1.9500   2.0300

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  341.0950   415.3370   421.5570   471.9090   501.7270
Cash Flow from Investing Activities
  -644.5440   -779.9430   -625.5570   -609.3710   -619.4080
Cash Flow from Financing
  307.1050   644.8860   -89.1760   250.3650   4.5260
Decrease / Increase in Cash
  3.6560   280.2800   -293.1760   112.9030   -113.1550
Employees
  62   65   66   68   70