15/11/2024  17:04:17 Chg. +0.30 Volume Bid17:06:05 Ask- Market Capitalization Dividend Y. P/E Ratio
42.14USD +0.72% 10,666
Turnover: 447,708.11
42.13Bid Size: 100 -Ask Size: - 7.89 bill.USD 5.30% 19.47

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   2.8000   3.1000   4.1000   -
Cash and Cash Equivalents
  -   2.1000   2.1000   1.5000   10.6040
Current Assets
  -   -   -   -   -
Total Assets
  -   3,435   3,988   4,454.5000   4,926.7140

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  -   1,431.2000   1,690.4000   1,676.2000   1,843.6220
Share Capital
  -   1   1.1000   1.2000   1.3220
Total Equity
  -   2,003.9000   2,297.6000   2,778.3000   3,083.0920
Minority Interests
  -   1.4000   1.3000   1.2000   .5770
Total liabilities equity
  -   3,435   3,988   4,454.5000   4,926.7140

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  222.1000   259.9000   331.8000   392.3000   434.8470
Depreciation (total)
  46.9000   56.9000   74.1000   99.2000   116.1620
Operating Result
  129.1000   159.8000   197.6000   239.2000   266.2460
Interest Income
  -63.7000   -73.3000   -80.3000   -83.8000   85.5100
Income Before Taxes
  65.4000   86.5000   117.3000   155.5000   179.7020
Income Taxes
  .5000   .8000   -7.1000   .6000   .0750
Minority Interests Profit
  0.0000   0.0000   0.0000   .0600   -.5690
Net Income
  73.4000   92.4000   141.9000   160.1000   155.1670

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.8000   0.9600   1.1300   1.1100   1.2400
Dividend per Share
  1.5100   1.5300   1.5600   1.6000   1.6500

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  187.9000   182.9000   228.1000   274.4000   296.7330
Cash Flow from Investing Activities
  -220.3000   -752.1000   -601.8000   -568   -541.5580
Cash Flow from Financing
  19.2000   569.2000   373.6000   293   253.9440
Decrease / Increase in Cash
  -13.2000   0.0000   0.0000   -.6000   9.1190
Employees
  58   59   60   62   64