2024-12-20  5:36:15 PM Chg. -4.00 Volume Bid5:36:15 PM Ask5:36:15 PM Market Capitalization Dividend Y. P/E Ratio
9,774.00GBX -0.04% 53,251
Turnover(GBP): 5.21 mill.
-Bid Size: - -Ask Size: - 11.9 bill.GBP - -

Assets

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Property and Equipment
  509.2000   503.3000   536.4000   578.6000   558.9000
Intangible Assets
  44.4000   44   43.7000   43.3000   42.9000
Long-Term Investments
  17.7000   65.7000   57   57.3000   48.1000
Fixed Assets
  676.5000   666.3000   687.9000   744.2000   764
Inventories
  385.6000   416.8000   486.5000   451.1000   490.1000
Accounts Receivable
  808   844.3000   1,050.5000   1,125.8000   1,248.2000
Cash and Cash Equivalents
  273.3000   275.5000   66.3000   49.7000   53.5000
Current Assets
  1,468.1000   1,616   1,642.2000   1,660.6000   1,797.5000
Total Assets
  2,144.6000   2,282.3000   2,330.1000   2,404.8000   2,561.5000

 

Liabilities

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Accounts Payable
  594   636.5000   673.5000   615.8000   580.2000
Long-term debt
  800.8000   838.2000   615   913.5000   908.5000
Liabilities to Banks
  803.4000   841   957.4000   948.8000   1,088.5000
Provisions
  8.5000   9.4000   7.3000   6.7000   10.4000
Liabilities
  1,858.4000   1,960.4000   2,018.3000   1,894.3000   2,078.9000
Share Capital
  15.5000   15.3000   15.1000   14.7000   14.5000
Total Equity
  286.3000   322   311.8000   510.5000   482.6000
Minority Interests
  -.1000   -.1000   0.0000   0.0000   0.0000
Total liabilities equity
  2,144.6000   2,282.3000   2,330.1000   2,404.8000   2,561.5000

 

Income Statement

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Revenues
  3,740   3,999.8000   4,176.9000   4,097.3000   4,055.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  722.8000   812.1000   866.2000   826.7000   758.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  695.2000   794.8000   836.1000   790.2000   726.1000
Income Taxes
  -142   -159.9000   -169.3000   -154.9000   -134.3000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  553.2000   634.9000   666.8000   635.3000   591.8000

 

Per Share

2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
Earnings per Share
  3.6600   4.2800   4.5100   4.4130   4.1670
Dividend per Share
  1.2900   1.5000   1.5800   1.5800   1.5800

 

Cash Flow

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Cash Flow from Operating Activities
  614.8000   743.2000   608.3000   699.5000   615.2000
Cash Flow from Investing Activities
  -102.6000   -106   -139.3000   -154.3000   -112.2000
Cash Flow from Financing
  -371.8000   -636.1000   -689.2000   -584.4000   -507.6000
Decrease / Increase in Cash
  140.4000   1.1000   -220.2000   -39.2000   -4.6000
Employees
  52,533   50,018   51,179   49,033   43,970