2023-11-03  8:58:19 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
15.5900USD - 1.23 mill.
Turnover: 18.98 mill.
-Bid Size: - -Ask Size: - 15.88 bill.USD - -

Assets

2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
Property and Equipment
  9,788   12,902
Intangible Assets
  32   37
Long-Term Investments
  442   487
Fixed Assets
  11,879   15,734
Inventories
  1,505   1,609
Accounts Receivable
  289   314
Cash and Cash Equivalents
  1,873   565
Current Assets
  2,835   1,625
Total Assets
  14,714   17,359

 

Liabilities

2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
Accounts Payable
  577   675
Long-term debt
  1,635   1,779
Liabilities to Banks
  -   -
Provisions
  735   657
Liabilities
  4,590   5,694
Share Capital
  -   13,759
Total Equity
  10,124   11,665
Minority Interests
  -   -
Total liabilities equity
  14,714   17,359

 

Income Statement

2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
Revenues
  4,576   4,207
Depreciation (total)
  -   -
Operating Result
  1,770   1,304
Interest Income
  -102   -75
Income Before Taxes
  -   -
Income Taxes
  504   357
Minority Interests Profit
  -   -
Net Income
  1,164   872

 

Per Share

2021
IFRS
in USD
2022
IFRS
in USD
Earnings per Share
  1.4250   1.0340
Dividend per Share
  -   -

 

Cash Flow

2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
Cash Flow from Operating Activities
  2,302   1,680
Cash Flow from Investing Activities
  -1,198   -2,548
Cash Flow from Financing
  -685   -427
Decrease / Increase in Cash
  -   -
Employees
  5,833   6,150