2024-07-22  4:49:53 PM Chg. -1.00 Volume Bid4:53:59 PM Ask4:50:17 PM Market Capitalization Dividend Y. P/E Ratio
35.00PLN -2.78% 2,091
Turnover: 73,730
35.10Bid Size: 2 35.50Ask Size: 200 1.57 bill.PLN - 16.49

Assets

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Property and Equipment
  455,123   442,076   431,498
Intangible Assets
  10,733   7,480   4,723
Long-Term Investments
  4,476   3,025   3,553
Fixed Assets
  498,096   485,453   541,034
Inventories
  480,592   534,619   492,914
Accounts Receivable
  276,111   354,215   210,812
Cash and Cash Equivalents
  127,666   45,828   483,580
Current Assets
  903,440   935,938   1.19 mill.
Total Assets
  1.4 mill.   1.41 mill.   1.73 mill.

 

Liabilities

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Accounts Payable
  151,199   97,496   620,674
Long-term debt
  7,953   0.0000   2,908
Liabilities to Banks
  -   -   -
Provisions
  29,952   42,990   62,687
Liabilities
  704,199   712,201   928,705
Share Capital
  -   -   -
Total Equity
  697,100   708,967   802,195
Minority Interests
  237   223   121
Total liabilities equity
  1.4 mill.   1.41 mill.   1.73 mill.

 

Income Statement

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Revenues
  917,548   963,858   1.23 mill.
Depreciation (total)
  -   -   -
Operating Result
  93,669   53,601   141,826
Interest Income
  -14,287   -31,937   -28,826
Income Before Taxes
  -   -   -
Income Taxes
  8,110   -1,083   17,919
Minority Interests Profit
  -390   -14   -102
Net Income
  71,662   22,761   95,183

 

Per Share

2021
IFRS
in PLN
2022
IFRS
in PLN
2023
IFRS
in PLN
Earnings per Share
  1.5800   0.5100   2.1100
Dividend per Share
  -   0.2500   -

 

Cash Flow

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Cash Flow from Operating Activities
  137,153   -7,178   694,481
Cash Flow from Investing Activities
  -2,796   5,443   -26,619
Cash Flow from Financing
  -102,013   -79,906   -230,287
Decrease / Increase in Cash
  -   -   -
Employees
  1,447   1,237   -