11/16/2024  1:03:35 PM Chg. 0.000 Volume Bid1:03:35 PM Ask1:03:35 PM Market Capitalization Dividend Y. P/E Ratio
30.000EUR 0.00% -
Turnover: -
30.000Bid Size: - 30.380Ask Size: - 11.3 bill.EUR - -

Assets

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Property and Equipment
  96.6000   106   103.7000   112.4000   184.3000
Intangible Assets
  231.8000   234.4000   234.6000   245.2000   328.4000
Long-Term Investments
  3.7000   3.6000   4   3.9000   4.8000
Fixed Assets
  920.7000   1,004.4000   1,011.4000   1,097.6000   1,362.6000
Inventories
  105.3000   118.8000   128   144.3000   170.6000
Accounts Receivable
  183.6000   187   235.2000   259.6000   286.6000
Cash and Cash Equivalents
  53.9000   66.8000   70.7000   81.2000   106.3000
Current Assets
  344.2000   398.6000   435.4000   486.2000   575.2000
Total Assets
  1,264.9000   1,403   1,446.9000   1,583.8000   1,937.8000

 

Liabilities

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Accounts Payable
  122.8000   134.8000   149.6000   164.8000   186.7000
Long-term debt
  295.9000   261.9000   289.9000   253.7000   345
Liabilities to Banks
  300.6000   263.3000   291.3000   263.2000   421.1000
Provisions
  115.3000   123.8000   98.9000   110.2000   98.3000
Liabilities
  618.6000   624.3000   618.5000   602.4000   800.9000
Share Capital
  38   38   37.9650   38   38
Total Equity
  646.3000   778.6000   828.4000   981.4000   1,137.6000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   -.7000
Total liabilities equity
  1,264.9000   1,403   1,446.9000   1,583.8000   1,937.8000

 

Income Statement

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Revenues
  807.8000   961.7000   1,076.2000   1,210.9000   1,338.4000
Depreciation (total)
  44.9000   47.9000   43.4000   46.2000   -
Operating Result
  142.9000   167.1000   181.3000   217.8000   233.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  136.3000   157.7000   171.9000   206.7000   224.1000
Income Taxes
  -27.5000   -28   -17.7000   -36.9000   -39.7000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  108.8000   129.7000   154.2000   169.8000   184.4000

 

Per Share

2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
Earnings per Share
  0.2900   0.3425   0.4069   0.4478   0.4866
Dividend per Share
  0.1287   0.1371   0.1468   0.1571   0.1650

 

Cash Flow

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Cash Flow from Operating Activities
  149.3000   172.5000   173.3000   219   255.5000
Cash Flow from Investing Activities
  -232.1000   -43.6000   -141.4000   -104   -276.4000
Cash Flow from Financing
  90.9000   -116.6000   -25.8000   -113.6000   53.7000
Decrease / Increase in Cash
  8   12.3000   6.1000   1.4000   32.8000
Employees
  5,604   5,771   6,113   6,508   6,992