2024-11-13  5:26:12 PM Chg. +20.70 Volume Bid3:02:15 AM Ask3:02:15 AM Market Capitalization Dividend Y. P/E Ratio
785.60EUR +2.71% 840
Turnover: 654,544.60
-Bid Size: - -Ask Size: - 336.1 bill.EUR - -

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  136.4000   131.7000   133.6050   149.8750   173.4120
Intangible Assets
  -   -   -   2,773.3260   4,312.8170
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   2,353.8000   3,116.1820   4,771.0310
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  508.1000   290.3000   604.9650   1,113.6080   1,809.3300
Current Assets
  1,830.9000   2,240.8000   3,058.7630   3,940.4690   5,431.8400
Total Assets
  3,069.2000   3,967.9000   5,412.5630   7,056.6510   10,202.8710

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  1,012.6000   86.5000   108.4350   201.5810   253.4910
Long-term debt
  -   -   500   900   2,371.3620
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,426.4000   3,223.2000   4,079.0020   5,198.9430   7,979.4450
Share Capital
  -   -   .4200   .4200   1,324.8090
Total Equity
  642.8000   744.7000   1,333.5610   1,857.7080   2,223.4260
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,069.2000   3,967.9000   5,412.5630   7,056.6510   10,202.8710

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  3,204.6000   3,609.3000   4,374.5620   5,504.6560   6,779.5110
Depreciation (total)
  -   -   -   2,781.7980   3,547.0450
Operating Result
  376.1000   50   228.3470   402.6480   305.8260
Interest Income
  -20   -20   29.1420   -50.2190   -132.7160
Income Before Taxes
  359.5000   30.5000   171.0740   349.3690   141.8850
Income Taxes
  133.4000   13.3000   58.6710   82.5700   19.2440
Minority Interests Profit
  -   -   -   -   -
Net Income
  226.1000   17.2000   112.4030   266.7990   122.6410

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  0.6100   0.0400   0.2757   0.6343   0.2900
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  317.7000   22.8000   97.8310   16.4830   -749.4390
Cash Flow from Investing Activities
  -265.8000   -245.9000   -255.9680   -42.8660   -179.1920
Cash Flow from Financing
  261.7000   5.6000   476.2640   541.7120   1,640.2770
Decrease / Increase in Cash
  313.6000   -217.8000   314.6740   508.6430   695.7220
Employees
  2,348   2,045   2,022   2,450   3,700