-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-EUR - 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 221.93 bill.EUR - -

Assets

2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
Property and Equipment
  23,971   26,903   26,895   28,421   26,576
Intangible Assets
  9,356   13,643   12,673   19,800   19,236
Long-Term Investments
  7,161   5,003   4,550   5,493   5,419
Fixed Assets
  80,767   91,024   90,376   99,489   94,558
Inventories
  9,255   9,125   8,382   9,172   8,153
Accounts Receivable
  13,340   13,404   12,206   13,459   12,252
Cash and Cash Equivalents
  4,938   5,840   6,415   7,448   4,884
Current Assets
  33,324   35,205   30,066   33,961   29,434
Total Assets
  114,091   126,229   120,442   133,450   123,992

 

Liabilities

2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
Accounts Payable
  13,584   14,455   16,072   17,437   17,038
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  16,100   18,568   11,761   9,567   10,650
Provisions
  5,730   5,559   5,880   7,047   6,228
Liabilities
  55,817   63,625   56,303   61,566   60,006
Share Capital
  330   322   322   322   319
Total Equity
  56,797   60,947   62,575   70,130   62,338
Minority Interests
  1,477   1,657   1,564   1,754   1,648
Total liabilities equity
  114,091   126,229   120,442   133,450   123,992

 

Income Statement

2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
Revenues
  83,642   92,186   92,158   91,612   88,785
Depreciation (total)
  -   -   -   -   -
Operating Result
  12,471   13,932   13,068   10,905   12,408
Interest Income
  -421   -481   -631   -637   -624
Income Before Taxes
  12,050   13,451   12,437   10,268   11,784
Income Taxes
  3,112   3,451   3,256   3,367   3,305
Minority Interests Profit
  -317   -449   -430   -448   -401
Net Income
  9,487   10,611   10,015   14,456   9,066

 

Per Share

2011
IFRS
in CHF
2012
IFRS
in CHF
2013
IFRS
in CHF
2014
IFRS
in CHF
2015
IFRS
in CHF
Earnings per Share
  2.9700   3.3300   3.1400   4.5400   2.9000
Dividend per Share
  1.9500   2.0500   2.1500   2.2000   2.2500

 

Cash Flow

2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
Cash Flow from Operating Activities
  9,763   15,772   14,992   14,700   14,302
Cash Flow from Investing Activities
  -10,543   -14,587   -1,606   -3,072   -4,153
Cash Flow from Financing
  -2,358   -57   -12,158   -10,637   -12,235
Decrease / Increase in Cash
  -3,119   902   702   1,033   -2,564
Employees
  328,000   339,000   333,000   339,000   335,000