NEMETSCHEK SE O.N./ DE0006452907 /
14/11/2024 07:57:00 | Chg. +0.2000 | Volume | Bid21:59:56 | Ask21:59:56 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
102.5000EUR | +0.20% | - Turnover: - |
100.4000Bid Size: 100 | 101.1000Ask Size: 100 | 11.83 bill.EUR | 0.47% | 73.14 |
Assets
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 4.5000 | 5 | 5.3000 | 10.8000 | 13.8000 | ||||||
Intangible Assets | 36.2000 | 31.4000 | 30.9000 | 68.8000 | 100.8000 | ||||||
Long-Term Investments | 1.2000 | .2000 | .2000 | .9000 | 1.9000 | ||||||
Fixed Assets | 96.7000 | 90.6000 | 98.9000 | 193.3000 | 253.6000 | ||||||
Inventories | .7000 | .7000 | .7000 | .7000 | .5000 | ||||||
Accounts Receivable | 23.7000 | 21.4000 | 21.9000 | 28.9000 | 29.6000 | ||||||
Cash and Cash Equivalents | 33.5000 | 44.3000 | 48.6000 | 57 | 84 | ||||||
Current Assets | 65.7000 | 74.4000 | 79.6000 | 98.4000 | 125.9000 | ||||||
Total Assets | 162.4000 | 165 | 178.5000 | 291.7000 | 379.5000 |
Liabilities
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 5.7000 | 4.9000 | 5.2000 | 5.8000 | 6.6000 | ||||||
Long-term debt | - | - | - | - | 13.7000 | ||||||
Liabilities to Banks | 4.7000 | 0.0000 | 1.1000 | 13.6000 | 32.8000 | ||||||
Provisions | 19.2000 | 17 | 22.2000 | 41.2000 | 53.6000 | ||||||
Liabilities | 58.7000 | 53 | 60.4000 | 155.1000 | 212.6000 | ||||||
Share Capital | 38.4000 | 38.4000 | 38.4000 | 38.4000 | 38.5000 | ||||||
Total Equity | 102.4000 | 110.7000 | 116.6000 | 135 | 164.8000 | ||||||
Minority Interests | 1.3000 | 1.3000 | 1.6000 | 1.6000 | 2.1000 | ||||||
Total liabilities equity | 162.4000 | 165 | 178.5000 | 291.7000 | 379.5000 |
Income Statement
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 168.3000 | 179.6000 | 189.8000 | 223.5000 | 285.3000 | ||||||
Depreciation (total) | 10.2000 | 11.6000 | 10.6000 | 10.3000 | 16.8000 | ||||||
Operating Result | 29.1000 | 29.1000 | 35.7000 | 46.5000 | 52.7000 | ||||||
Interest Income | -1.2000 | -.7000 | .4500 | 0.0000 | -.5000 | ||||||
Income Before Taxes | 28.1000 | 28.5000 | 36.2000 | 46.6000 | 54.2000 | ||||||
Income Taxes | 5.6000 | 8.1000 | 10.9000 | 13.1000 | 16.4000 | ||||||
Minority Interests Profit | -1.6000 | -1.6000 | -1.3000 | -2 | -1.9000 | ||||||
Net Income | 20.8000 | 18.9000 | 24 | 31.5000 | 35.9000 |
Per Share
Cash Flow
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 37.1000 | 36.5000 | 40.2000 | 44.2000 | 65.1000 | ||||||
Cash Flow from Investing Activities | -5.6000 | -6.7000 | -21.6000 | -79.8000 | -41.4000 | ||||||
Cash Flow from Financing | -28 | -19.2000 | -13.5000 | 43.2000 | .0500 | ||||||
Decrease / Increase in Cash | 3.6000 | 10.6000 | 5.2000 | 7.5000 | 23.8000 | ||||||
Employees | 1,173 | 1,229 | 1,355 | 1,559 | 1,754 |