2024-11-15  3:25:59 PM Chg. +0.280 Volume Bid9:59:54 PM Ask9:59:54 PM Market Capitalization Dividend Y. P/E Ratio
22.460EUR +1.26% 1,015
Turnover: 22,918.040
22.420Bid Size: 240 22.500Ask Size: 240 21.78 bill.EUR 6.68% 10.85

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  23,693   23,627   22,654   20,707   19,647
Intangible Assets
  5,563   5,884   5,161   4,630   4,511
Long-Term Investments
  1,387   1,907   1,315   1,244   1,469
Fixed Assets
  38,405   38,901   36,239   32,301   32,351
Inventories
  826   758   720   850   796
Accounts Receivable
  5,191   4,999   4,994   5,134   4,900
Cash and Cash Equivalents
  2,390   2,067   3,225   1,716   2,685
Current Assets
  9,727   8,213   11,083   8,330   8,787
Total Assets
  48,132   47,114   47,322   40,631   41,138

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  4,008   4,072   3,920   4,067   3,744
Long-term debt
  15,653   15,003   15,916   13,352   15,701
Liabilities to Banks
  18,248   17,602   18,459   15,431   17,987
Provisions
  4,224   3,915   3,624   3,571   3,709
Liabilities
  29,614   28,109   29,017   26,036   27,162
Share Capital
  1,001   1,001   1,001   1,001   984
Total Equity
  14,367   15,225   14,734   10,948   10,551
Minority Interests
  4,151   3,780   3,571   3,647   3,425
Total liabilities equity
  48,132   47,114   47,322   40,631   41,138

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  26,015   23,184   23,306   24,339   23,035
Depreciation (total)
  1,750   1,759   1,648   6,007   1,658
Operating Result
  3,261   3,006   2,112   -2,167   2,863
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,363   2,083   1,427   -3,365   2,272
Income Taxes
  -539   -372   -190   779   -476
Minority Interests Profit
  -322   -364   -337   -226   -395
Net Income
  1,502   1,347   1,360   -2,822   1,401

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  1.5600   1.3500   1.3600   -2.8300   1.4300
Dividend per Share
  0.9100   1.3300   1.0000   1.4000   1.3400

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,500   3,375   2,768   2,881   4,021
Cash Flow from Investing Activities
  -1,560   -1,854   -1,606   -617   -1,456
Cash Flow from Financing
  -3,023   -1,857   232   -3,759   -1,599
Decrease / Increase in Cash
  -1,182   -323   1,158   -1,509   969
Employees
  21,542   19,661   15,374   13,945   12,138