2024-11-13  5:26:16 PM Chg. +0.02 Volume Bid5:26:16 PM Ask2024-11-13 Market Capitalization Dividend Y. P/E Ratio
21.76EUR +0.09% 3
Turnover: 65.28
-Bid Size: - -Ask Size: - 20.98 bill.EUR 6.93% 10.45

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  23,206   22,744   22,308   21,411   24,267
Intangible Assets
  5,221   5,204   4,927   4,489   5,824
Long-Term Investments
  694   1,024   983   1,457   1,289
Fixed Assets
  36,185   35,922   35,191   34,260   39,507
Inventories
  755   879   897   864   1,077
Accounts Receivable
  4,592   5,192   5,106   5,316   5,701
Cash and Cash Equivalents
  1,203   3,098   4,434   4,252   3,572
Current Assets
  9,158   10,580   11,696   10,685   10,821
Total Assets
  45,343   46,502   46,887   44,945   50,328

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  3,658   4,671   4,560   4,230   4,641
Long-term debt
  18,176   17,539   18,046   15,508   17,740
Liabilities to Banks
  20,306   20,392   20,432   18,911   20,544
Provisions
  5,696   4,487   4,497   4,260   4,486
Liabilities
  32,369   32,061   32,008   29,935   32,308
Share Capital
  922   992   1,001   1,001   1,001
Total Equity
  11,384   12,792   13,261   13,444   14,141
Minority Interests
  1,590   1,649   1,618   1,566   3,879
Total liabilities equity
  45,343   46,502   46,887   44,945   50,328

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  19,630   21,076   24,904   24,969   24,742
Depreciation (total)
  1,716   1,750   1,798   1,907   1,619
Operating Result
  2,893   2,947   3,067   2,963   3,190
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,883   2,022   2,203   2,132   1,915
Income Taxes
  -468   -496   -546   -468   -257
Minority Interests Profit
  -214   -201   -216   -219   -196
Net Income
  1,201   1,325   1,441   1,445   1,462

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  1.3000   1.3900   1.4500   1.4400   1.4600
Dividend per Share
  0.8100   0.8300   0.9000   0.9000   0.9100

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,746   2,137   3,437   3,451   2,808
Cash Flow from Investing Activities
  36   -76   -1,078   -1,092   -3,066
Cash Flow from Financing
  -2,199   -166   -1,020   -2,497   -322
Decrease / Increase in Cash
  614   1,895   1,336   -182   -600
Employees
  17,773   16,724   16,172   15,173   21,961