2024-11-07  8:18:50 AM Chg. +0.0600 Volume Bid9:18:11 AM Ask9:18:17 AM Market Capitalization Dividend Y. P/E Ratio
3.7600EUR +1.62% 0
Turnover: 0.0000
3.7600Bid Size: 8,000 3.9600Ask Size: 7,600 2.64 bill.EUR - -

Assets

2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
Property and Equipment
  2,551.3000   2,569   2,360.2000   2,965.2000   3,644.7000
Intangible Assets
  13.7000   14.3000   14.8000   18.4000   12.3000
Long-Term Investments
  7,475.8000   8,599.2000   10,607.4000   14,069.5000   15,628
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,159.6000   1,309.3000   608   593.6000   673.8000
Current Assets
  -   -   -   -   -
Total Assets
  17,778.6000   17,784.8000   17,323.3000   18,531.6000   20,978.3000

 

Liabilities

2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  15,734.1000   15,490.6000   15,047.2000   15,893   18,294.3000
Share Capital
  1,313.1000   1,271.9000   1,237.5000   1,527.2000   1,546.7000
Total Equity
  2,044.5000   2,294.2000   2,276.1000   2,638.6000   2,684
Minority Interests
  352.3000   346.8000   122.8000   95.4000   3.1000
Total liabilities equity
  17,778.6000   17,784.8000   17,323.3000   18,531.6000   20,978.3000

 

Income Statement

2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
Revenues
  1,387.7000   1,598.4000   1,615.8000   1,689   1,813.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  670.9000   822.6000   670   637.9000   624.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  154.5000   545.6000   423.6000   406.4000   411.7000
Income Taxes
  -12.2000   84.3000   53.9000   78.5000   81.8000
Minority Interests Profit
  -18.2000   -44.5000   -29.1000   -28.9000   -2.2000
Net Income
  148.5000   416.8000   340.6000   299   327.7000

 

Per Share

2012
IFRS
in AUD
2013
IFRS
in AUD
2014
IFRS
in AUD
2015
IFRS
in AUD
2016
IFRS
in AUD
Earnings per Share
  0.2880   0.7920   0.6630   0.5480   0.5850
Dividend per Share
  0.1800   0.2000   0.2600   0.3000   0.3250

 

Cash Flow

2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
Cash Flow from Operating Activities
  1,214.5000   789.1000   147.4000   815.9000   1,282.4000
Cash Flow from Investing Activities
  390.7000   944.3000   -162.9000   -648.6000   -1,576.5000
Cash Flow from Financing
  -1,620.6000   -1,583.7000   -685.8000   -181.7000   374.3000
Decrease / Increase in Cash
  -15.4000   149.7000   -701.3000   -14.4000   80.2000
Employees
  479   487   539   560   635