2024-11-15  9:31:08 AM Chg. +0.535 Volume Bid10:02:01 PM Ask10:02:01 PM Market Capitalization Dividend Y. P/E Ratio
23.100EUR +2.37% 1
Turnover: 23.100
22.625Bid Size: 310 23.085Ask Size: 304 43.66 bill.EUR - -

Assets

2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
Property and Equipment
  0.0000   0.0000   50.9000   54.6000   61.4000
Intangible Assets
  816.7000   840   845.8000   822.6000   795.4000
Long-Term Investments
  187.8000   340.4000   408.8000   362.8000   15,803.3000
Fixed Assets
  9,903.4000   12,438.8000   13,332.4000   15,241.3000   19,082.2000
Inventories
  520.5000   307.9000   544.1000   235.1000   2,116.1000
Accounts Receivable
  -   -   -   -   391.2000
Cash and Cash Equivalents
  2,406.8000   1,607.1000   1,781.9000   920.4000   1,056
Current Assets
  3,556   2,474   2,805.8000   1,625.7000   2,350.2000
Total Assets
  13,459.4000   14,912.8000   16,138.2000   16,867   21,432.4000

 

Liabilities

2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
Accounts Payable
  0.0000   453.3000   584.5000   565.9000   717.5000
Long-term debt
  2,953   3,211.4000   3,009.4000   2,271.8000   2,698.9000
Liabilities to Banks
  3,230.4000   3,223.5000   3,319.9000   2,273.7000   -
Provisions
  171.2000   250   291.6000   352.2000   695
Liabilities
  4,285.7000   4,390.3000   4,617.6000   3,705.5000   5,007.6000
Share Capital
  8,031.7000   8,031.7000   8,031.7000   8,096.4000   -
Total Equity
  9,173.7000   10,522.5000   11,520.6000   13,161.5000   16,424.8000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   -
Total liabilities equity
  13,459.4000   14,912.8000   16,138.2000   16,867   21,432.4000

 

Income Statement

2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
Revenues
  1,582.7000   1,718.6000   1,510.9000   1,988.3000   2,091.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,452.5000   1,794   1,697.3000   2,345.1000   3,960.9000
Interest Income
  -267.3000   -49.3000   -80.2000   74.9000   -222.8000
Income Before Taxes
  1,185.2000   1,744.7000   1,617.1000   2,420   -
Income Taxes
  82.4000   116.8000   113   108.1000   324.1000
Minority Interests Profit
  -4.6000   0.0000   0.0000   0.0000   -
Net Income
  1,098.2000   1,627.9000   1,504.1000   2,311.9000   3,414

 

Per Share

2018
IFRS
in AUD
2019
IFRS
in AUD
2020
IFRS
in AUD
2021
IFRS
in AUD
2022
IFRS
in AUD
Earnings per Share
  0.6110   0.8990   0.8240   1.2540   1.8320
Dividend per Share
  0.2800   0.3000   0.3000   0.3000   0.3000

 

Cash Flow

2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
Cash Flow from Operating Activities
  1,161.2000   827.5000   1,156.9000   1,114.7000   841
Cash Flow from Investing Activities
  -26.5000   -818.2000   -306.4000   -549.9000   -1,001.5000
Cash Flow from Financing
  -799.2000   -849.2000   -660.9000   -1,349.1000   299.7000
Decrease / Increase in Cash
  335.5000   -839.9000   189.6000   -784.3000   -
Employees
  -   -   -   -   -