11/7/2024  9:59:56 PM Chg. +0.57 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
78.18USD +0.73% 78,553
Turnover: 6.12 mill.
-Bid Size: - -Ask Size: - 38.4 bill.USD 1.10% 37.23

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  164   193   211   268   292
Intangible Assets
  1,719   1,648   1,650   2,386   2,077
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   8,687
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   389
Cash and Cash Equivalents
  315   506   497   425   427
Current Assets
  8,510   6,573   1,492   3,163   3,400
Total Assets
  16,207   14,091   9,132   12,577   12,087

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   2,313
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  846   829   859   900   806
Liabilities
  11,478   9,105   3,923   6,393   6,293
Share Capital
  -   -   -   -   18
Total Equity
  4,718   4,976   5,208   6,184   5,794
Minority Interests
  11   10   1   0.0000   1
Total liabilities equity
  16,207   14,091   9,132   12,577   12,087

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  3,197   3,438   2,560   2,092   3,500
Depreciation (total)
  103   109   104   122   137
Operating Result
  631   696   690   688   754
Interest Income
  -93   -108   -87   -102   -111
Income Before Taxes
  526   573   548   600   594
Income Taxes
  137   190   199   216   181
Minority Interests Profit
  6   4   3   1   1
Net Income
  395   387   352   385   414

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.6470   0.7330   0.6970   0.7670   0.2722
Dividend per Share
  -   -   0.1300   0.1730   0.0644

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  440   669   594   574   687
Cash Flow from Investing Activities
  -118   -146   -128   -1,189   -155
Cash Flow from Financing
  -595   -325   -485   547   -485
Decrease / Increase in Cash
  -279   191   -9   -72   29
Employees
  2,395   2,433   2,506   3,365   3,687