Nasdaq/ US6311031081 /
2024-11-07 9:59:56 PM | Chg. +0.57 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
78.18USD | +0.73% | 78,553 Turnover: 6.12 mill. |
-Bid Size: - | -Ask Size: - | 38.4 bill.USD | 1.10% | 37.23 |
Assets
|
2010 US GAAP in mill. USD |
2011 US GAAP in mill. USD |
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 164 | 193 | 211 | 268 | 292 | ||||||
Intangible Assets | 1,719 | 1,648 | 1,650 | 2,386 | 2,077 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | - | - | - | - | 8,687 | ||||||
Inventories | - | - | - | - | - | ||||||
Accounts Receivable | - | - | - | - | 389 | ||||||
Cash and Cash Equivalents | 315 | 506 | 497 | 425 | 427 | ||||||
Current Assets | 8,510 | 6,573 | 1,492 | 3,163 | 3,400 | ||||||
Total Assets | 16,207 | 14,091 | 9,132 | 12,577 | 12,087 |
Liabilities
|
2010 US GAAP in mill. USD |
2011 US GAAP in mill. USD |
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | - | - | - | - | - | ||||||
Long-term debt | - | - | - | - | 2,313 | ||||||
Liabilities to Banks | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Provisions | 846 | 829 | 859 | 900 | 806 | ||||||
Liabilities | 11,478 | 9,105 | 3,923 | 6,393 | 6,293 | ||||||
Share Capital | - | - | - | - | 18 | ||||||
Total Equity | 4,718 | 4,976 | 5,208 | 6,184 | 5,794 | ||||||
Minority Interests | 11 | 10 | 1 | 0.0000 | 1 | ||||||
Total liabilities equity | 16,207 | 14,091 | 9,132 | 12,577 | 12,087 |
Income Statement
|
2010 US GAAP in mill. USD |
2011 US GAAP in mill. USD |
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 3,197 | 3,438 | 2,560 | 2,092 | 3,500 | ||||||
Depreciation (total) | 103 | 109 | 104 | 122 | 137 | ||||||
Operating Result | 631 | 696 | 690 | 688 | 754 | ||||||
Interest Income | -93 | -108 | -87 | -102 | -111 | ||||||
Income Before Taxes | 526 | 573 | 548 | 600 | 594 | ||||||
Income Taxes | 137 | 190 | 199 | 216 | 181 | ||||||
Minority Interests Profit | 6 | 4 | 3 | 1 | 1 | ||||||
Net Income | 395 | 387 | 352 | 385 | 414 |
Per Share
Cash Flow
|
2010 US GAAP in mill. USD |
2011 US GAAP in mill. USD |
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 440 | 669 | 594 | 574 | 687 | ||||||
Cash Flow from Investing Activities | -118 | -146 | -128 | -1,189 | -155 | ||||||
Cash Flow from Financing | -595 | -325 | -485 | 547 | -485 | ||||||
Decrease / Increase in Cash | -279 | 191 | -9 | -72 | 29 | ||||||
Employees | 2,395 | 2,433 | 2,506 | 3,365 | 3,687 |