2024-11-08  8:16:10 AM Chg. 0.000 Volume Bid5:31:00 PM Ask5:31:00 PM Market Capitalization Dividend Y. P/E Ratio
0.492EUR 0.00% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 3.93 mill.EUR 0.00% -

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  1.3000   .9000   .6000   .1000   .6000
Intangible Assets
  32.4000   31.2000   21   4.4000   2.8000
Long-Term Investments
  0.0000   3.1000   .9000   .7000   .0200
Fixed Assets
  -   -   -   -   -
Inventories
  27.1000   21.6000   19.2000   6.8000   7.3000
Accounts Receivable
  2.5000   2.5000   2.3000   1.4000   .8000
Cash and Cash Equivalents
  88.7000   51.3000   26.5000   11.1000   8.4000
Current Assets
  125.4000   86.2000   59.3000   24.6000   21.2000
Total Assets
  159.5000   121.7000   82   30   24.8000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  18.1000   17.5000   14.8000   4.6000   3.6000
Long-term debt
  3.6000   .7000   .1000   .0400   .1000
Liabilities to Banks
  9.6000   9.4000   6.7000   2.4400   2.7000
Provisions
  6.4090   6.2000   2.1100   -   -
Liabilities
  44.6000   41.4000   28.6000   9.4000   9.5000
Share Capital
  25.7460   26.3180   28.4720   31.1360   2.9890
Total Equity
  114.9000   80.2000   53.3000   20.6000   15.4000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  159.5000   121.7000   82   30   24.8000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  178.6000   194.8000   211.9000   104.8000   82.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -27.5000   -35.3000   -43.6000   -27.6000   -14.6000
Interest Income
  -2.8800   .8000   1.6400   0.0000   -.0700
Income Before Taxes
  -30.4000   -34.4000   -42   -27.6000   -14.6000
Income Taxes
  .0050   .0200   -4.1000   -.4000   .0100
Minority Interests Profit
  -   -   -   -   -
Net Income
  -30.4000   -42   -37.9000   -37.7000   -14.6000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  -42.6670   -53.3330   -47.0000   -40.6700   -5.6600
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -22.2000   -31.2000   -28   -18.7000   -11.6000
Cash Flow from Investing Activities
  -16.3000   -6.1000   -.2000   1.8000   .3000
Cash Flow from Financing
  93.4000   -.0400   3.3000   1.5000   8.5000
Decrease / Increase in Cash
  54.8000   -37.4000   -24.8000   -15.3000   -2.8000
Employees
  533   543   430   297   214