2024-11-07  10:10:00 PM Chg. +0.20 Volume Bid1:50:05 PM Ask1:50:05 PM Market Capitalization Dividend Y. P/E Ratio
33.04USD +0.61% 2.2 mill.
Turnover: 52.31 mill.
32.82Bid Size: 100 34.50Ask Size: 100 4.82 bill.USD 3.33% 7.76

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  10,367.8000   10,475.1000   13,011.6000   13,481.1000   13,331.0470
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   13,463.1580
Inventories
  762.3000   666.6000   752.3000   294.2000   242.7330
Accounts Receivable
  1,467.3000   1,554.2000   1,853.4000   999.9000   873.2770
Cash and Cash Equivalents
  535.8000   513.9000   947.3000   750.2000   1,193.3080
Current Assets
  3,550.7000   3,447.7000   4,108.6000   3,508.6000   3,279.1490
Total Assets
  14,233.2000   14,138.1000   17,522.6000   17,509.5000   16,742.3070

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  2,237.9000   1,941   2,803.3000   2,158.5000   -
Long-term debt
  -   -   -   -   2,536.2380
Liabilities to Banks
  -   -   -   -   -
Provisions
  1,339.4000   1,392.7000   1,709.8000   1,636.3000   1,337.5000
Liabilities
  6,033.6000   5,359.7000   8,580.6000   8,913.7000   8,168.8730
Share Capital
  -   -   -   -   195.0400
Total Equity
  8,199.6000   8,778.4000   8,942   8,595.7000   8,573.4340
Minority Interests
  0.0000   0.0000   0.0000   0.0000   -
Total liabilities equity
  14,233.2000   14,138.1000   17,522.6000   17,509.5000   16,742.3070

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  23,345.1000   27,745.5000   28,626   5,390.1000   5,476.0840
Depreciation (total)
  1,164.8000   1,093.4000   1,375.6000   1,553.4000   1,906.2470
Operating Result
  1,467.4000   1,606.8000   1,637.9000   1,544.6000   -
Interest Income
  -53.2000   -55.8000   -54.1000   -124.4000   -
Income Before Taxes
  1,414.2000   1,551   1,623   1,472.7000   1,252.2700
Income Taxes
  616.2000   810.1000   658.9000   584.6000   227.2970
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -
Net Income
  798.1000   872.7000   970.9000   1,123.5000   905.6110

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  4.1600   4.5100   5.0100   5.9800   5.0600
Dividend per Share
  1.0500   1.1000   3.6750   1.2500   1.3250

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,128.6000   2,145.4000   3,056.3000   3,638.5000   3,048.6390
Cash Flow from Investing Activities
  -2,328.8000   -1,614.4000   -3,317.4000   -3,731.2000   -2,317.8180
Cash Flow from Financing
  -565.9000   -548.3000   685.7000   -107.7000   -544.7100
Decrease / Increase in Cash
  234.7000   -22   433.4000   -197.2000   443.1530
Employees
  8,994   8,610   9,185   1,875   1,712