2024-11-18  9:57:32 AM Chg. -0.013 Volume Bid9:58:12 AM Ask9:58:04 AM Market Capitalization Dividend Y. P/E Ratio
2.081EUR -0.62% 1.15 mill.
Turnover: 2.4 mill.
2.081Bid Size: 11,998 2.083Ask Size: 24,746 6.53 bill.EUR 4.59% 9.92

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  4,606   4,620   4,869   5,162   5,588
Intangible Assets
  1,863   2,302   2,379   2,737   3,125
Long-Term Investments
  107   45   65   53   64
Fixed Assets
  6,885   7,251   7,615   8,245   9,259
Inventories
  147   187   184   139   204
Accounts Receivable
  1,671   1,781   1,852   2,030   3,291
Cash and Cash Equivalents
  691   624   434   1,012   964
Current Assets
  2,840   2,970   3,110   3,953   8,587
Total Assets
  9,949   10,333   10,725   12,226   18,008

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  1,381   1,413   1,481   1,552   2,894
Long-term debt
  3,501   2,984   3,307   3,909   4,322
Liabilities to Banks
  3,938   3,678   3,611   4,497   -
Provisions
  625   642   676   752   797
Liabilities
  6,936   6,810   7,074   8,110   13,690
Share Capital
  1,629   1,629   1,629   1,629   -
Total Equity
  2,878   3,135   3,651   4,116   3,760
Minority Interests
  135   388   362   579   543
Total liabilities equity
  9,949   10,333   10,725   12,226   18,008

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  5,796   6,494   7,324   6,862   11,549
Depreciation (total)
  489   643   547   654   672
Operating Result
  710   588   687   550   667
Interest Income
  -   -   -   -   -
Income Before Taxes
  576   490   581   469   597
Income Taxes
  -192   -157   -189   -99   183
Minority Interests Profit
  -6   -10   -4   -4   -39
Net Income
  293   344   389   364   504

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  0.0944   0.1106   0.1249   0.1171   0.1639
Dividend per Share
  0.0578   -   -   0.0775   -

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  866   1,023   932   597   1,135
Cash Flow from Investing Activities
  -475   -510   -683   -802   -1,595
Cash Flow from Financing
  -54   -606   -442   783   411
Decrease / Increase in Cash
  337   -93   -193   578   -
Employees
  11,436   12,080   12,186   12,978   13,176