2024-11-15  8:01:48 AM Chg. +0.135 Volume Bid5:35:44 PM Ask5:35:44 PM Market Capitalization Dividend Y. P/E Ratio
4.530EUR +3.07% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 109.18 mill.EUR - -

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  .3000   .3000   .6000   2.8000   3.5000
Intangible Assets
  0.0000   0.0000   0.0000   12.7000   20
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  44.7000   61.5000   106.8000   184.3000   257.4000
Cash and Cash Equivalents
  17.5000   8   17.5000   73.1000   131.8000
Current Assets
  66.5000   72.4000   128.6000   265.3000   400.5000
Total Assets
  71.8000   79.8000   140.1000   295.7000   436.6000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  7.3000   4.4000   2.7000   5   9.8000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  .7000   1.8000   1.2000   1.1000   2
Liabilities
  56.1000   58.4000   62.5000   207.8000   331.4000
Share Capital
  .0100   7.3000   10.1340   40.1340   40.1340
Total Equity
  15.7000   21.4000   77.6000   87.9000   105.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  71.8000   79.8000   140.1000   295.7000   436.6000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  58.2000   70.5000   111   154.1000   221.6000
Depreciation (total)
  .5000   .6000   1.3000   1.5000   2.8000
Operating Result
  7.3000   10.6000   16.5000   21.1000   31.8000
Interest Income
  -3.4000   -4.1000   -4.1000   -6.4000   -8.6000
Income Before Taxes
  3.9000   6.5000   12.4000   14.7000   23.2000
Income Taxes
  .3000   .9000   1.5000   1.8000   3.2000
Minority Interests Profit
  -   -   -   -   -
Net Income
  3.5000   5.6000   10.9000   13   20.1000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.1900   0.3000   0.5100   0.6000   0.9300
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -8.2000   -9.9000   -32.7000   23.7000   33.3000
Cash Flow from Investing Activities
  -1   -1.9000   -5.5000   -8.3000   -11.3000
Cash Flow from Financing
  25.1000   2.7000   47.6000   40.9000   39
Decrease / Increase in Cash
  15.9000   -9.1000   9.5000   56.3000   61
Employees
  -   383   583   692   857