MTS (REPO with CCP 1 day (EUR) - .../ RU0007775219 /
- - | Chg. - | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
-RUB | - | - Turnover: - |
-Bid Size: - | -Ask Size: - | 448.34 bill.RUB | 15.28% | 6.94 |
Assets
|
2020 IFRS in mill. RUB |
2021 IFRS in mill. RUB |
2022 IFRS in mill. RUB |
2023 IFRS in mill. RUB |
|||||
---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 284,804 | 311,250 | 312,509 | 314,270 | |||||
Intangible Assets | 90,103 | 100,132 | 113,143 | 120,470 | |||||
Long-Term Investments | 19,932 | 15,824 | 22,216 | 74,178 | |||||
Fixed Assets | 656,849 | 752,518 | 782,047 | 885,937 | |||||
Inventories | 15,204 | 18,981 | 14,199 | 19,009 | |||||
Accounts Receivable | 35,031 | 39,795 | 42,468 | 48,375 | |||||
Cash and Cash Equivalents | 85,405 | 40,590 | 78,292 | 73,752 | |||||
Current Assets | 262,354 | 263,300 | 300,883 | 405,608 | |||||
Total Assets | 919,203 | 1.02 mill. | 1.08 mill. | 1.29 mill. |
Liabilities
|
2020 IFRS in mill. RUB |
2021 IFRS in mill. RUB |
2022 IFRS in mill. RUB |
2023 IFRS in mill. RUB |
|||||
---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 59,163 | 76,185 | 68,617 | 96,713 | |||||
Long-term debt | 529,780 | 486,100 | 368,393 | 312,868 | |||||
Liabilities to Banks | - | - | - | - | |||||
Provisions | 37,779 | 42,668 | 48,804 | 59,065 | |||||
Liabilities | 886,513 | 1 mill. | 1.09 mill. | 1.29 mill. | |||||
Share Capital | - | - | - | - | |||||
Total Equity | 28,700 | 9,766 | -9,367 | -5,098 | |||||
Minority Interests | 3,990 | 4,838 | 5,750 | 6,818 | |||||
Total liabilities equity | 919,203 | 1.02 mill. | 1.08 mill. | 1.29 mill. |
Income Statement
|
2020 IFRS in mill. RUB |
2021 IFRS in mill. RUB |
2022 IFRS in mill. RUB |
2023 IFRS in mill. RUB |
|||||
---|---|---|---|---|---|---|---|---|---|
Revenues | 494,926 | 527,921 | 534,116 | 605,991 | |||||
Depreciation (total) | 100,234 | 110,962 | 112,362 | 111,391 | |||||
Operating Result | 112,893 | 118,005 | 107,203 | 122,846 | |||||
Interest Income | -38,647 | -38,824 | -56,505 | -57,622 | |||||
Income Before Taxes | 77,583 | 78,837 | 48,690 | 65,396 | |||||
Income Taxes | 16,126 | 15,360 | 12,496 | 12,767 | |||||
Minority Interests Profit | -661 | -796 | 861 | 977 | |||||
Net Income | 61,412 | 63,473 | 32,574 | 54,552 |
Per Share
Cash Flow
|
2020 IFRS in mill. RUB |
2021 IFRS in mill. RUB |
2022 IFRS in mill. RUB |
2023 IFRS in mill. RUB |
|||||
---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 155,507 | 142,846 | 190,592 | 138,714 | |||||
Cash Flow from Investing Activities | -81,133 | -116,432 | -118,238 | -150,640 | |||||
Cash Flow from Financing | -27,360 | -71,214 | -34,622 | 2,554 | |||||
Decrease / Increase in Cash | - | - | - | - | |||||
Employees | - | - | - | - |