Mowi/ NO0003054108 /
| 2024-12-20 12:00:00 AM | Chg. -0.55 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 195.45NOK | -0.28% | 1.57 mill. Turnover: - |
-Bid Size: - | -Ask Size: - | 101.07 bill.NOK | - | - |
Assets
| 2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 434 | 428.2000 | 695.3000 | 859.8000 | 962.8000 | ||||||
| Intangible Assets | 833.7000 | 805.8000 | 648.2000 | 695.7000 | 773.6000 | ||||||
| Long-Term Investments | 9.6000 | 105 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | 81.5000 | 85.4000 | 182.3000 | 250 | 277.5000 | ||||||
| Accounts Receivable | 199.4000 | 185.6000 | 332.3000 | 349.9000 | 408.8000 | ||||||
| Cash and Cash Equivalents | 29.1000 | 34.9000 | 45.7000 | 124.5000 | 60.1000 | ||||||
| Current Assets | 1,028 | 1,014 | 1,684 | 1,904.9000 | 2,057.5000 | ||||||
| Total Assets | 2,373 | 2,428 | 3,512 | 3,850.1000 | 4,192.3000 | ||||||
Liabilities
| 2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 154.3000 | 151.2000 | 232.5000 | 212.3000 | 247.8000 | ||||||
| Long-term debt | - | - | - | - | - | ||||||
| Liabilities to Banks | - | - | - | - | - | ||||||
| Provisions | 9 | 2.7000 | 26.3000 | 54.7000 | 72.5000 | ||||||
| Liabilities | 1,244 | 1,210.9000 | 1,809.9000 | 2,317.5000 | 2,298.4000 | ||||||
| Share Capital | 279.7000 | 292.7000 | 320.5000 | 320.5000 | 351.5000 | ||||||
| Total Equity | 1,129 | 1,217.1000 | 1,702.1000 | 1,532.6000 | 1,893.8000 | ||||||
| Minority Interests | 7.9000 | 7.2000 | 2.9000 | 1.7000 | .9000 | ||||||
| Total liabilities equity | 2,373 | 2,428 | 3,512 | 3,850.1000 | 4,192.3000 | ||||||
Income Statement
| 2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1,679.9000 | 1,610.2000 | 1,999.2000 | 2,658.6000 | 2,903.2000 | ||||||
| Depreciation (total) | 69.4000 | 70.5000 | 79.4000 | 100.7000 | 130.4000 | ||||||
| Operating Result | 125.9000 | 100.9000 | 485.4000 | 378.3000 | 322.1000 | ||||||
| Interest Income | -42.3000 | -39.9000 | -66.7000 | -56.7000 | -43.4000 | ||||||
| Income Before Taxes | 144 | 82.2000 | 360 | 154.8000 | 233.3000 | ||||||
| Income Taxes | 27.3000 | 39.2000 | 106.9000 | 78.3000 | 85.4000 | ||||||
| Minority Interests Profit | -.6000 | -.4000 | -.8000 | -.4000 | -.1000 | ||||||
| Net Income | 116.2000 | 42.5000 | 261.9000 | 97.4000 | 147.6000 | ||||||
Per Share
Cash Flow
| 2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 291.4000 | 161.7000 | 210.7000 | 410.7000 | 217.7000 | ||||||
| Cash Flow from Investing Activities | -117.1000 | -110.1000 | -257.5000 | -129.7000 | -175.7000 | ||||||
| Cash Flow from Financing | -177.6000 | -47 | 65.8000 | -210.9000 | -116.1000 | ||||||
| Decrease / Increase in Cash | -3.2000 | 3.4000 | 20.1000 | 70 | -64.4000 | ||||||
| Employees | 6,324 | 6,389 | 10,676 | 11,715 | 12,454 | ||||||
