Mowi/ NO0003054108 /
| 23/12/2024 00:00:00 | Chg. - | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 194.45NOK | - | 646,946 Turnover: - |
-Bid Size: - | -Ask Size: - | 100.55 bill.NOK | - | - |
Assets
| 2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 695.3000 | 859.8000 | 962.8000 | 1,008.1000 | 1,082.7000 | ||||||
| Intangible Assets | 648.2000 | 695.7000 | 773.6000 | 796.7000 | 641.3000 | ||||||
| Long-Term Investments | 0.0000 | 0.0000 | 0.0000 | .4000 | .4000 | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | 182.3000 | 250 | 277.5000 | 248.2000 | 306.9000 | ||||||
| Accounts Receivable | 332.3000 | 349.9000 | 408.8000 | 498 | 477.6000 | ||||||
| Cash and Cash Equivalents | 45.7000 | 124.5000 | 60.1000 | 88 | 59.1000 | ||||||
| Current Assets | 1,684 | 1,904.9000 | 2,057.5000 | 2,551 | 2,163 | ||||||
| Total Assets | 3,512 | 3,850.1000 | 4,192.3000 | 4,810.4000 | 4,330.3000 | ||||||
Liabilities
| 2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 232.5000 | 212.3000 | 247.8000 | 275.5000 | 280.9000 | ||||||
| Long-term debt | - | - | - | - | - | ||||||
| Liabilities to Banks | - | - | - | - | - | ||||||
| Provisions | 26.3000 | 54.7000 | 72.5000 | 142.6000 | 90.8000 | ||||||
| Liabilities | 1,809.9000 | 2,317.5000 | 2,298.4000 | 2,741.1000 | 2,014.9000 | ||||||
| Share Capital | 320.5000 | 320.5000 | 351.5000 | 351.8000 | 383.8000 | ||||||
| Total Equity | 1,702.1000 | 1,532.6000 | 1,893.8000 | 2,069.3000 | 2,315.4000 | ||||||
| Minority Interests | 2.9000 | 1.7000 | .9000 | .9000 | 1.2000 | ||||||
| Total liabilities equity | 3,512 | 3,850.1000 | 4,192.3000 | 4,810.4000 | 4,330.3000 | ||||||
Income Statement
| 2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1,999.2000 | 2,658.6000 | 2,903.2000 | 3,510.2000 | 3,649.4000 | ||||||
| Depreciation (total) | 79.4000 | 100.7000 | 130.4000 | 142.5000 | 150.4000 | ||||||
| Operating Result | 485.4000 | 378.3000 | 322.1000 | 991.2000 | 484.9000 | ||||||
| Interest Income | -66.7000 | -56.7000 | -43.4000 | -48.4000 | -46.7000 | ||||||
| Income Before Taxes | 360 | 154.8000 | 233.3000 | 759.2000 | 522.6000 | ||||||
| Income Taxes | 106.9000 | 78.3000 | 85.4000 | 219.9000 | 59.9000 | ||||||
| Minority Interests Profit | -.8000 | -.4000 | -.1000 | 0.0000 | -.2000 | ||||||
| Net Income | 261.9000 | 97.4000 | 147.6000 | 539.3000 | 462.5000 | ||||||
Per Share
Cash Flow
| 2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 210.7000 | 410.7000 | 217.7000 | 693.2000 | 632.4000 | ||||||
| Cash Flow from Investing Activities | -257.5000 | -129.7000 | -175.7000 | -132.6000 | -234.7000 | ||||||
| Cash Flow from Financing | 65.8000 | -210.9000 | -116.1000 | -533 | -425.5000 | ||||||
| Decrease / Increase in Cash | 20.1000 | 70 | -64.4000 | 27.9000 | -28.9000 | ||||||
| Employees | 10,676 | 11,715 | 12,454 | 12,717 | 13,233 | ||||||
