MOWI ASA NK 7,5/ NO0003054108 /
| 2024-11-07 8:08:16 AM | Chg. +0.745 | Volume | Bid9:19:31 AM | Ask9:19:31 AM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 16.545EUR | +4.72% | 0 Turnover: 0.000 |
16.620Bid Size: 610 | 16.640Ask Size: 600 | 8.62 bill.EUR | 3.60% | 19.39 |
Assets
| 2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 1,082.7000 | 1,216.1000 | 1,361.6000 | 1,394.7000 | 1,504 | ||||||
| Intangible Assets | 641.3000 | 807.6000 | 887.8000 | 897 | 946.4000 | ||||||
| Long-Term Investments | .4000 | 0.0000 | 1.9000 | 1.9000 | 2 | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | 306.9000 | 285.5000 | 320.7000 | 334.1000 | 384.1000 | ||||||
| Accounts Receivable | 477.6000 | 636.9000 | 657.9000 | 454 | 492.1000 | ||||||
| Cash and Cash Equivalents | 59.1000 | 105.3000 | 128.6000 | 100.3000 | 94.9000 | ||||||
| Current Assets | 2,163 | 2,587.1000 | 2,629.6000 | 2,448.7000 | 2,717.5000 | ||||||
| Total Assets | 4,330.3000 | 5,145.1000 | 5,840.1000 | 5,846.1000 | 6,259.5000 | ||||||
Liabilities
| 2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 280.9000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Long-term debt | - | - | - | - | - | ||||||
| Liabilities to Banks | - | - | - | - | - | ||||||
| Provisions | 90.8000 | - | 99.6000 | 26.3000 | 79.9000 | ||||||
| Liabilities | 2,014.9000 | 2,266.2000 | 2,947.5000 | 3,082 | 3,128.1000 | ||||||
| Share Capital | 383.8000 | 404 | 404.8000 | 404.8000 | 404.8000 | ||||||
| Total Equity | 2,315.4000 | 2,879 | 2,892.6000 | 2,764.1000 | 3,131.4000 | ||||||
| Minority Interests | 1.2000 | 1.7000 | .4000 | 2.1000 | 2.4000 | ||||||
| Total liabilities equity | 4,330.3000 | 5,145.1000 | 5,840.1000 | 5,846.1000 | 6,259.5000 | ||||||
Income Statement
| 2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 3,649.4000 | 3,811.9000 | 4,135.6000 | 3,760.2000 | 4,202.2000 | ||||||
| Depreciation (total) | 150.4000 | 153.4000 | 287.1000 | 338.1000 | 373.2000 | ||||||
| Operating Result | 484.9000 | 925.4000 | 617 | 183.5000 | 602.2000 | ||||||
| Interest Income | -46.7000 | -50 | -70.2000 | -63 | -59 | ||||||
| Income Before Taxes | 522.6000 | 732.2000 | 607.4000 | 120.6000 | 593.4000 | ||||||
| Income Taxes | 59.9000 | 165 | 131.2000 | 1.4000 | 105.5000 | ||||||
| Minority Interests Profit | -.2000 | -.6000 | 66.3000 | -1.6000 | -.2000 | ||||||
| Net Income | 462.5000 | 566.6000 | 538.7000 | 117.5000 | 487.6000 | ||||||
Per Share
Cash Flow
| 2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 632.4000 | 620.9000 | 759 | 502.7000 | 833.1000 | ||||||
| Cash Flow from Investing Activities | -234.7000 | -563.7000 | -308.3000 | -283.4000 | -133.7000 | ||||||
| Cash Flow from Financing | -425.5000 | -22 | -428.2000 | -238.1000 | -706.6000 | ||||||
| Decrease / Increase in Cash | -28.9000 | 35.2000 | 23.5000 | -17.3000 | -5.4000 | ||||||
| Employees | 13,233 | 14,537 | 14,866 | 14,821 | 14,315 | ||||||
