MOWI ASA NK 7,5/ NO0003054108 /
| 2024-11-08 8:53:23 PM | Chg. -0.100 | Volume | Bid9:59:59 PM | Ask9:59:59 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 16.405EUR | -0.61% | 7,483 Turnover: 124,415.685 |
16.420Bid Size: 310 | 16.565Ask Size: 310 | 8.58 bill.EUR | 3.61% | 19.30 |
Assets
| 2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 1,216.1000 | 1,361.6000 | 1,394.7000 | 1,504 | 1,711 | ||||||
| Intangible Assets | 807.6000 | 887.8000 | 897 | 946.4000 | 16.8000 | ||||||
| Long-Term Investments | 0.0000 | 1.9000 | 1.9000 | 2 | 3,129.9000 | ||||||
| Fixed Assets | - | - | - | - | 4,042.6000 | ||||||
| Inventories | 285.5000 | 320.7000 | 334.1000 | 384.1000 | 603.9000 | ||||||
| Accounts Receivable | 636.9000 | 657.9000 | 454 | 492.1000 | 600.1000 | ||||||
| Cash and Cash Equivalents | 105.3000 | 128.6000 | 100.3000 | 94.9000 | 170.9000 | ||||||
| Current Assets | 2,587.1000 | 2,629.6000 | 2,448.7000 | 2,717.5000 | 3,488.7000 | ||||||
| Total Assets | 5,145.1000 | 5,840.1000 | 5,846.1000 | 6,259.5000 | 7,531.3000 | ||||||
Liabilities
| 2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 437 | ||||||
| Long-term debt | - | - | - | - | 1,725.8000 | ||||||
| Liabilities to Banks | - | - | - | - | - | ||||||
| Provisions | - | 99.6000 | 26.3000 | 79.9000 | 33.7000 | ||||||
| Liabilities | 2,266.2000 | 2,947.5000 | 3,082 | 3,128.1000 | 3,844.2000 | ||||||
| Share Capital | 404 | 404.8000 | 404.8000 | 404.8000 | - | ||||||
| Total Equity | 2,879 | 2,892.6000 | 2,764.1000 | 3,131.4000 | 3,507.5000 | ||||||
| Minority Interests | 1.7000 | .4000 | 2.1000 | 2.4000 | 179.7000 | ||||||
| Total liabilities equity | 5,145.1000 | 5,840.1000 | 5,846.1000 | 6,259.5000 | 7,531.3000 | ||||||
Income Statement
| 2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 3,811.9000 | 4,135.6000 | 3,760.2000 | 4,202.2000 | 4,907.3000 | ||||||
| Depreciation (total) | 153.4000 | 287.1000 | 338.1000 | 373.2000 | 386.6000 | ||||||
| Operating Result | 925.4000 | 617 | 183.5000 | 602.2000 | 1,053.8000 | ||||||
| Interest Income | -50 | -70.2000 | -63 | -59 | - | ||||||
| Income Before Taxes | 732.2000 | 607.4000 | 120.6000 | 593.4000 | - | ||||||
| Income Taxes | 165 | 131.2000 | 1.4000 | 105.5000 | 215.5000 | ||||||
| Minority Interests Profit | -.6000 | 66.3000 | -1.6000 | -.2000 | 3 | ||||||
| Net Income | 566.6000 | 538.7000 | 117.5000 | 487.6000 | 782.4000 | ||||||
Per Share
Cash Flow
| 2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 620.9000 | 759 | 502.7000 | 833.1000 | 644.8000 | ||||||
| Cash Flow from Investing Activities | -563.7000 | -308.3000 | -283.4000 | -133.7000 | -469.4000 | ||||||
| Cash Flow from Financing | -22 | -428.2000 | -238.1000 | -706.6000 | -99.9000 | ||||||
| Decrease / Increase in Cash | 35.2000 | 23.5000 | -17.3000 | -5.4000 | - | ||||||
| Employees | 14,537 | 14,866 | 14,821 | 14,315 | 13,726 | ||||||
